DAE-IL Corporation (KRX:092200)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,920.00
-190.00 (-2.09%)
May 26, 2026, 3:30 PM KST

DAE-IL Statistics

Total Valuation

DAE-IL has a market cap or net worth of KRW 352.97 billion. The enterprise value is 693.29 billion.

Market Cap352.97B
Enterprise Value 693.29B

Important Dates

The next estimated earnings date is Wednesday, May 27, 2026.

Earnings Date May 27, 2026
Ex-Dividend Date n/a

Share Statistics

DAE-IL has 38.75 million shares outstanding. The number of shares has decreased by -0.53% in one year.

Current Share Class 38.75M
Shares Outstanding 38.75M
Shares Change (YoY) -0.53%
Shares Change (QoQ) -1.41%
Owned by Insiders (%) 25.96%
Owned by Institutions (%) 1.27%
Float 24.11M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.48
PB Ratio 1.99
P/TBV Ratio 2.49
P/FCF Ratio n/a
P/OCF Ratio 23.11
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.95, with an EV/FCF ratio of -51.71.

EV / Earnings -54.97
EV / Sales 0.95
EV / EBITDA 14.95
EV / EBIT 120.83
EV / FCF -51.71

Financial Position

The company has a current ratio of 0.77, with a Debt / Equity ratio of 1.91.

Current Ratio 0.77
Quick Ratio 0.37
Debt / Equity 1.91
Debt / EBITDA 6.57
Debt / FCF -25.33
Interest Coverage 0.68

Financial Efficiency

Return on equity (ROE) is -3.58% and return on invested capital (ROIC) is 2.29%.

Return on Equity (ROE) -3.58%
Return on Assets (ROA) 0.94%
Return on Invested Capital (ROIC) 2.29%
Return on Capital Employed (ROCE) 3.22%
Weighted Average Cost of Capital (WACC) 5.46%
Revenue Per Employee 1.01B
Profits Per Employee -17.40M
Employee Count 725
Asset Turnover 0.99
Inventory Turnover 4.89

Taxes

In the past 12 months, DAE-IL has paid 1.55 billion in taxes.

Income Tax 1.55B
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +88.19% in the last 52 weeks. The beta is 0.51, so DAE-IL's price volatility has been lower than the market average.

Beta (5Y) 0.51
52-Week Price Change +88.19%
50-Day Moving Average 8,089.60
200-Day Moving Average 7,903.53
Relative Strength Index (RSI) 57.86
Average Volume (20 Days) 1,485,361

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, DAE-IL had revenue of KRW 729.38 billion and -12.61 billion in losses. Loss per share was -331.82.

Revenue729.38B
Gross Profit 62.02B
Operating Income 11.06B
Pretax Income -4.80B
Net Income -12.61B
EBITDA 51.69B
EBIT 11.06B
Loss Per Share -331.82
Full Income Statement

Balance Sheet

The company has 32.69 billion in cash and 339.56 billion in debt, with a net cash position of -306.88 billion or -7,920.23 per share.

Cash & Cash Equivalents 32.69B
Total Debt 339.56B
Net Cash -306.88B
Net Cash Per Share -7,920.23
Equity (Book Value) 177.74B
Book Value Per Share 3,831.70
Working Capital -89.22B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 15.28 billion and capital expenditures -28.68 billion, giving a free cash flow of -13.41 billion.

Operating Cash Flow 15.28B
Capital Expenditures -28.68B
Depreciation & Amortization 40.63B
Net Borrowing 4.86B
Free Cash Flow -13.41B
FCF Per Share -346.03
Full Cash Flow Statement

Margins

Gross margin is 8.50%, with operating and profit margins of 1.52% and -1.73%.

Gross Margin 8.50%
Operating Margin 1.52%
Pretax Margin -0.66%
Profit Margin -1.73%
EBITDA Margin 7.09%
EBIT Margin 1.52%
FCF Margin n/a

Dividends & Yields

DAE-IL does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.53%
Shareholder Yield 0.53%
Earnings Yield -3.57%
FCF Yield -3.80%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on April 28, 2008. It was a forward split with a ratio of 10.

Last Split Date Apr 28, 2008
Split Type Forward
Split Ratio 10

Scores

DAE-IL has an Altman Z-Score of 1.15 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.15
Piotroski F-Score 4