KPX Holdings Co., Ltd. (KRX:092230)
South Korea flag South Korea · Delayed Price · Currency is KRW
67,900
-1,500 (-2.16%)
At close: Jun 5, 2025, 3:30 PM KST

KPX Holdings Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
50,05677,77083,9938,91346,168140,544
Upgrade
Depreciation & Amortization
46,24045,82141,42734,83630,17529,917
Upgrade
Loss (Gain) From Sale of Assets
566.28629.75-404.33-65,547-565.81-805.27
Upgrade
Asset Writedown & Restructuring Costs
4.324.3268.37-133.92-58
Upgrade
Loss (Gain) From Sale of Investments
-27,030-71,429-82,67085,122-33,660-14,399
Upgrade
Loss (Gain) on Equity Investments
-4,161-197.5-19,6198,191-2,574-157,518
Upgrade
Provision & Write-off of Bad Debts
5,2025,083-50.74124.46-69.2148.08
Upgrade
Other Operating Activities
21,17946,42656,32718,22810,101107,792
Upgrade
Change in Accounts Receivable
6,18413,845-8,6799,088-15,450-6,766
Upgrade
Change in Inventory
5,350-17,74119,333-631.28-46,7198,883
Upgrade
Change in Accounts Payable
-15,785-13,724-2,71912,93014,70025,559
Upgrade
Change in Unearned Revenue
207.85-10.59-6.772.982.471.37
Upgrade
Change in Other Net Operating Assets
26,17123,1069,431-8,640-26,053-43,691
Upgrade
Operating Cash Flow
114,184109,58396,432102,615-23,80989,607
Upgrade
Operating Cash Flow Growth
-24.76%13.64%-6.03%---0.97%
Upgrade
Capital Expenditures
-47,001-44,636-90,646-101,712-68,367-36,222
Upgrade
Sale of Property, Plant & Equipment
517.91641.355,517266.64777.891,844
Upgrade
Cash Acquisitions
--3,651---14,085
Upgrade
Divestitures
-----99,899
Upgrade
Sale (Purchase) of Intangibles
-901.37-1,186-3,594-2,143-253.89-35.7
Upgrade
Investment in Securities
-45,32766,49958,693-36,59745,866-17,412
Upgrade
Other Investing Activities
47.45-78.59521.38103,45914,991-126.25
Upgrade
Investing Cash Flow
-92,41221,499-26,827-36,682-12,23233,928
Upgrade
Short-Term Debt Issued
-307,851311,303432,739521,460260,828
Upgrade
Long-Term Debt Issued
-9,35620,16119,20519,88514,457
Upgrade
Total Debt Issued
335,268317,206331,464451,944541,344275,285
Upgrade
Short-Term Debt Repaid
--297,910-311,243-451,851-445,261-254,159
Upgrade
Long-Term Debt Repaid
--27,278-9,979-11,695-12,994-4,975
Upgrade
Total Debt Repaid
-322,092-325,188-321,222-463,546-458,255-259,134
Upgrade
Net Debt Issued (Repaid)
13,176-7,98210,242-11,60383,09016,151
Upgrade
Repurchase of Common Stock
-----11,788-
Upgrade
Dividends Paid
-30,243-30,190-29,269-28,016-30,338-27,809
Upgrade
Other Financing Activities
-2,702-7,424-22,821-9,048-18,046-738.46
Upgrade
Financing Cash Flow
-19,769-45,597-41,848-48,66722,918-12,396
Upgrade
Foreign Exchange Rate Adjustments
1,5642,006199.6-75.612,678-1,887
Upgrade
Miscellaneous Cash Flow Adjustments
-0-00-0--
Upgrade
Net Cash Flow
3,56887,49127,95717,191-10,445109,251
Upgrade
Free Cash Flow
67,18364,9465,785902.84-92,17653,385
Upgrade
Free Cash Flow Growth
-5.80%1022.59%540.80%--40.23%
Upgrade
Free Cash Flow Margin
5.47%5.31%0.48%0.07%-7.44%5.60%
Upgrade
Free Cash Flow Per Share
17089.6516520.701471.65229.66-23105.8213065.70
Upgrade
Cash Interest Paid
10,93911,42811,5675,5353,8933,177
Upgrade
Cash Income Tax Paid
32,13525,67340,58627,84761,56116,366
Upgrade
Levered Free Cash Flow
4,4993,929-44,32425,420-77,318114,001
Upgrade
Unlevered Free Cash Flow
11,08010,611-37,58429,616-74,850116,094
Upgrade
Change in Net Working Capital
16,20821,34525,631-63,93070,244-72,989
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.