Kishin Corporation (KRX:092440)
South Korea · Delayed Price · Currency is KRW 2,350.00
-10.00 (-0.42%)
Feb 26, 2026, 9:40 AM KST
Kishin Income Statement
Financials in millions KRW. Fiscal year is April - March.
Millions KRW. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Other Revenue | -0 | -0 | - | -0 | - | 0 |
| 121,414 | 131,316 | 137,860 | 144,441 | 131,330 | 128,460 | |
Revenue Growth (YoY) | -9.23% | -4.75% | -4.56% | 9.98% | 2.23% | 3.06% |
Cost of Revenue | 109,612 | 115,860 | 120,485 | 123,370 | 108,517 | 102,523 |
Gross Profit | 11,802 | 15,455 | 17,375 | 21,071 | 22,813 | 25,937 |
Selling, General & Admin | 11,300 | 12,038 | 11,141 | 11,744 | 10,755 | 10,792 |
Amortization of Goodwill & Intangibles | 1.02 | 0.64 | 0.1 | 3.59 | 3.64 | 5.32 |
Other Operating Expenses | 276.52 | 269.47 | 281.01 | 245.13 | 206.08 | 202.17 |
Operating Expenses | 14,296 | 14,474 | 14,894 | 14,651 | 13,261 | 14,580 |
Operating Income | -2,494 | 981 | 2,481 | 6,420 | 9,552 | 11,357 |
Interest Expense | -61.14 | -61.14 | -72.1 | -70.45 | -57.23 | -46.23 |
Interest & Investment Income | 1,816 | 1,816 | 1,801 | 1,376 | 879.7 | 885.58 |
Currency Exchange Gain (Loss) | 290.01 | 290.01 | 29.07 | 79.32 | 167.98 | -78.5 |
Other Non Operating Income (Expenses) | 306.73 | 245.28 | 238.33 | 154.19 | 97.69 | 103.03 |
EBT Excluding Unusual Items | -143.19 | 3,271 | 4,478 | 7,959 | 10,640 | 12,220 |
Gain (Loss) on Sale of Investments | 4.04 | 4.04 | 4.03 | 12.59 | 1.26 | 9.86 |
Gain (Loss) on Sale of Assets | 106.87 | 106.87 | 46.6 | 104.43 | 55.03 | 34.27 |
Asset Writedown | - | - | -1,486 | -1,520 | - | - |
Pretax Income | -32.28 | 3,382 | 3,043 | 6,556 | 10,697 | 12,265 |
Income Tax Expense | 433.37 | 268.19 | 1,328 | 2,177 | 2,202 | 2,489 |
Earnings From Continuing Operations | -465.66 | 3,113 | 1,715 | 4,379 | 8,494 | 9,775 |
Net Income | -465.66 | 3,113 | 1,715 | 4,379 | 8,494 | 9,775 |
Net Income to Common | -465.66 | 3,113 | 1,715 | 4,379 | 8,494 | 9,775 |
Net Income Growth | - | 81.53% | -60.83% | -48.45% | -13.10% | 12.52% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | -0.47% | - | - | - | - | - |
EPS (Basic) | -15.95 | 106.62 | 58.74 | 149.96 | 290.90 | 334.77 |
EPS (Diluted) | -15.95 | 106.62 | 58.74 | 149.96 | 290.90 | 334.77 |
EPS Growth | - | 81.53% | -60.83% | -48.45% | -13.10% | 12.52% |
Free Cash Flow | 9,321 | 8,702 | 5,311 | -14,553 | -14,046 | 15,113 |
Free Cash Flow Per Share | 319.22 | 298.03 | 181.88 | -498.38 | -481.04 | 517.57 |
Dividend Per Share | - | - | - | 150.000 | 150.000 | 150.000 |
Gross Margin | 9.72% | 11.77% | 12.60% | 14.59% | 17.37% | 20.19% |
Operating Margin | -2.05% | 0.75% | 1.80% | 4.45% | 7.27% | 8.84% |
Profit Margin | -0.38% | 2.37% | 1.24% | 3.03% | 6.47% | 7.61% |
Free Cash Flow Margin | 7.68% | 6.63% | 3.85% | -10.08% | -10.70% | 11.77% |
EBITDA | 1,865 | 5,501 | 7,884 | 11,634 | 15,098 | 17,928 |
EBITDA Margin | 1.54% | 4.19% | 5.72% | 8.05% | 11.50% | 13.96% |
D&A For EBITDA | 4,359 | 4,520 | 5,403 | 5,214 | 5,546 | 6,572 |
EBIT | -2,494 | 981 | 2,481 | 6,420 | 9,552 | 11,357 |
EBIT Margin | -2.05% | 0.75% | 1.80% | 4.45% | 7.27% | 8.84% |
Effective Tax Rate | - | 7.93% | 43.64% | 33.21% | 20.59% | 20.30% |
Advertising Expenses | - | 73.94 | 68.06 | 93.88 | 36.94 | 72 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.