Kishin Corporation (KRX: 092440)
South Korea
· Delayed Price · Currency is KRW 2,440.00
0.00 (0.00%)
Dec 20, 2024, 3:30 PM KST
Kishin Income Statement
Financials in millions KRW. Fiscal year is April - March.
Millions KRW. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 135,077 | 137,860 | 144,441 | 131,330 | 128,460 | 124,650 | Upgrade
|
| Other Revenue | - | - | -0 | - | 0 | - | Upgrade
|
| Revenue | 135,077 | 137,860 | 144,441 | 131,330 | 128,460 | 124,650 | Upgrade
|
| Revenue Growth (YoY) | -6.50% | -4.56% | 9.98% | 2.23% | 3.06% | 4.75% | Upgrade
|
| Cost of Revenue | 118,329 | 120,485 | 123,370 | 108,517 | 102,523 | 101,893 | Upgrade
|
| Gross Profit | 16,747 | 17,375 | 21,071 | 22,813 | 25,937 | 22,756 | Upgrade
|
| Selling, General & Admin | 11,291 | 11,141 | 11,744 | 10,755 | 10,792 | 10,368 | Upgrade
|
| Other Operating Expenses | 272.55 | 281.01 | 245.13 | 206.08 | 202.17 | 222.82 | Upgrade
|
| Operating Expenses | 14,641 | 14,894 | 14,651 | 13,261 | 14,580 | 13,497 | Upgrade
|
| Operating Income | 2,107 | 2,481 | 6,420 | 9,552 | 11,357 | 9,259 | Upgrade
|
| Interest Expense | -72.1 | -72.1 | -70.45 | -57.23 | -46.23 | -42.34 | Upgrade
|
| Interest & Investment Income | 1,801 | 1,801 | 1,376 | 879.7 | 885.58 | 1,372 | Upgrade
|
| Currency Exchange Gain (Loss) | 29.07 | 29.07 | 79.32 | 167.98 | -78.5 | 8.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 307.99 | 238.33 | 154.19 | 97.69 | 103.03 | 97.16 | Upgrade
|
| EBT Excluding Unusual Items | 4,173 | 4,478 | 7,959 | 10,640 | 12,220 | 10,694 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.03 | 4.03 | 12.59 | 1.26 | 9.86 | 95.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | 46.6 | 46.6 | 104.43 | 55.03 | 34.27 | 23.43 | Upgrade
|
| Asset Writedown | -1,486 | -1,486 | -1,520 | - | - | - | Upgrade
|
| Pretax Income | 2,738 | 3,043 | 6,556 | 10,697 | 12,265 | 10,814 | Upgrade
|
| Income Tax Expense | 723.68 | 1,328 | 2,177 | 2,202 | 2,489 | 2,126 | Upgrade
|
| Earnings From Continuing Operations | 2,015 | 1,715 | 4,379 | 8,494 | 9,775 | 8,688 | Upgrade
|
| Net Income | 2,015 | 1,715 | 4,379 | 8,494 | 9,775 | 8,688 | Upgrade
|
| Net Income to Common | 2,015 | 1,715 | 4,379 | 8,494 | 9,775 | 8,688 | Upgrade
|
| Net Income Growth | -36.72% | -60.83% | -48.45% | -13.10% | 12.52% | -42.32% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | 0.05% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 69.09 | 58.74 | 149.96 | 290.90 | 334.77 | 297.53 | Upgrade
|
| EPS (Diluted) | 69.09 | 58.74 | 149.96 | 290.90 | 334.77 | 297.53 | Upgrade
|
| EPS Growth | -36.56% | -60.83% | -48.45% | -13.10% | 12.52% | -42.32% | Upgrade
|
| Free Cash Flow | 13,611 | 5,311 | -14,553 | -14,046 | 15,113 | 10,752 | Upgrade
|
| Free Cash Flow Per Share | 465.43 | 181.88 | -498.37 | -481.04 | 517.57 | 368.21 | Upgrade
|
| Dividend Per Share | 120.000 | 120.000 | 150.000 | 150.000 | 150.000 | 150.000 | Upgrade
|
| Dividend Growth | -20.00% | -20.00% | 0% | 0% | 0% | - | Upgrade
|
| Gross Margin | 12.40% | 12.60% | 14.59% | 17.37% | 20.19% | 18.26% | Upgrade
|
| Operating Margin | 1.56% | 1.80% | 4.44% | 7.27% | 8.84% | 7.43% | Upgrade
|
| Profit Margin | 1.49% | 1.24% | 3.03% | 6.47% | 7.61% | 6.97% | Upgrade
|
| Free Cash Flow Margin | 10.08% | 3.85% | -10.08% | -10.70% | 11.76% | 8.63% | Upgrade
|
| EBITDA | 7,140 | 7,884 | 11,634 | 15,098 | 17,928 | 16,310 | Upgrade
|
| EBITDA Margin | 5.29% | 5.72% | 8.05% | 11.50% | 13.96% | 13.08% | Upgrade
|
| D&A For EBITDA | 5,033 | 5,403 | 5,214 | 5,546 | 6,572 | 7,051 | Upgrade
|
| EBIT | 2,107 | 2,481 | 6,420 | 9,552 | 11,357 | 9,259 | Upgrade
|
| EBIT Margin | 1.56% | 1.80% | 4.44% | 7.27% | 8.84% | 7.43% | Upgrade
|
| Effective Tax Rate | 26.43% | 43.64% | 33.21% | 20.59% | 20.30% | 19.66% | Upgrade
|
| Advertising Expenses | - | 68.06 | 93.88 | 36.94 | 72 | 53.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.