E Investment&Development Co., Ltd. (KRX:093230)
South Korea · Delayed Price · Currency is KRW 109.00
+4.00 (3.81%)
At close: Sep 5, 2025
E Investment&Development Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 208,370 | 252,016 | 279,603 | 269,174 | 222,431 | 165,215 | Upgrade |
Other Revenue | -0 | -0 | -0 | -0 | -0 | -0 | Upgrade |
| 208,370 | 252,016 | 279,603 | 269,174 | 222,431 | 165,215 | Upgrade | |
Revenue Growth (YoY) | -24.21% | -9.87% | 3.87% | 21.02% | 34.63% | 17.16% | Upgrade |
Cost of Revenue | 199,808 | 231,937 | 261,693 | 256,541 | 221,746 | 146,970 | Upgrade |
Gross Profit | 8,561 | 20,079 | 17,910 | 12,634 | 685.48 | 18,245 | Upgrade |
Selling, General & Admin | 8,968 | 15,518 | 20,438 | 19,344 | 16,997 | 14,936 | Upgrade |
Research & Development | 240.15 | 503.05 | 527.68 | 743.13 | 362.36 | 406.25 | Upgrade |
Other Operating Expenses | 227.19 | 250.56 | 451.37 | 1,582 | 299.28 | 452.78 | Upgrade |
Operating Expenses | 10,994 | 17,971 | 40,523 | 25,024 | 21,649 | 18,568 | Upgrade |
Operating Income | -2,432 | 2,108 | -22,614 | -12,390 | -20,963 | -323.55 | Upgrade |
Interest Expense | -5,374 | -9,124 | -15,728 | -18,158 | -4,240 | -4,902 | Upgrade |
Interest & Investment Income | 1,002 | 1,243 | 3,947 | 6,030 | 1,947 | 1,960 | Upgrade |
Earnings From Equity Investments | 1,954 | -4,108 | -24,646 | -14,282 | 27,173 | -6,202 | Upgrade |
Currency Exchange Gain (Loss) | -1,822 | 1,528 | 668.94 | -1,801 | 1,132 | -143.01 | Upgrade |
Other Non Operating Income (Expenses) | 376.54 | 1,193 | -13,508 | -31,280 | -961.9 | -1,225 | Upgrade |
EBT Excluding Unusual Items | -6,296 | -7,160 | -71,880 | -71,881 | 4,087 | -10,835 | Upgrade |
Gain (Loss) on Sale of Investments | -8,883 | -5,886 | -27,659 | -7,178 | 6,103 | 20.07 | Upgrade |
Gain (Loss) on Sale of Assets | 2,285 | 1,484 | -452.55 | -19.02 | 870.56 | 1,050 | Upgrade |
Asset Writedown | -1,045 | -1,045 | -15,933 | -23,102 | -4,798 | -11,062 | Upgrade |
Other Unusual Items | 298.81 | 3,734 | 22,847 | 1,074 | -249.88 | -990.85 | Upgrade |
Pretax Income | -13,641 | -8,872 | -93,078 | -101,105 | 6,012 | -21,819 | Upgrade |
Income Tax Expense | 588.87 | 2,200 | 47.29 | -1,631 | 112.78 | 625.58 | Upgrade |
Earnings From Continuing Operations | -14,229 | -11,072 | -93,125 | -99,474 | 5,900 | -22,444 | Upgrade |
Net Income to Company | -14,229 | -11,072 | -93,125 | -99,474 | 5,900 | -22,444 | Upgrade |
Minority Interest in Earnings | 329.67 | -1,313 | -82.81 | -221.29 | -1,086 | 846.91 | Upgrade |
Net Income | -13,900 | -12,385 | -93,208 | -99,695 | 4,814 | -21,597 | Upgrade |
Net Income to Common | -13,900 | -12,385 | -93,208 | -99,695 | 4,814 | -21,597 | Upgrade |
Shares Outstanding (Basic) | 238 | 244 | 198 | 105 | 83 | 60 | Upgrade |
Shares Outstanding (Diluted) | 238 | 244 | 198 | 105 | 83 | 60 | Upgrade |
Shares Change (YoY) | 0.84% | 22.83% | 89.61% | 25.77% | 39.35% | 64.95% | Upgrade |
EPS (Basic) | -58.30 | -50.82 | -469.74 | -952.66 | 57.86 | -361.72 | Upgrade |
EPS (Diluted) | -58.30 | -50.82 | -469.74 | -952.66 | 57.86 | -361.72 | Upgrade |
Free Cash Flow | -21,605 | -32,622 | -30,616 | -53,254 | -146,051 | -25,247 | Upgrade |
Free Cash Flow Per Share | -90.62 | -133.85 | -154.30 | -508.88 | -1755.31 | -422.84 | Upgrade |
Gross Margin | 4.11% | 7.97% | 6.40% | 4.69% | 0.31% | 11.04% | Upgrade |
Operating Margin | -1.17% | 0.84% | -8.09% | -4.60% | -9.43% | -0.20% | Upgrade |
Profit Margin | -6.67% | -4.91% | -33.34% | -37.04% | 2.16% | -13.07% | Upgrade |
Free Cash Flow Margin | -10.37% | -12.95% | -10.95% | -19.78% | -65.66% | -15.28% | Upgrade |
EBITDA | 130.21 | 5,845 | -18,200 | -8,039 | -16,577 | 4,632 | Upgrade |
EBITDA Margin | 0.06% | 2.32% | -6.51% | -2.99% | -7.45% | 2.80% | Upgrade |
D&A For EBITDA | 2,562 | 3,737 | 4,413 | 4,352 | 4,386 | 4,955 | Upgrade |
EBIT | -2,432 | 2,108 | -22,614 | -12,390 | -20,963 | -323.55 | Upgrade |
EBIT Margin | -1.17% | 0.84% | -8.09% | -4.60% | -9.43% | -0.20% | Upgrade |
Effective Tax Rate | - | - | - | - | 1.88% | - | Upgrade |
Advertising Expenses | - | 6.05 | 111.18 | 183.68 | 815.61 | 229.65 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.