hyungji Elite Co., Ltd. (KRX:093240)
South Korea · Delayed Price · Currency is KRW 1,312.00
-63.00 (-4.58%)
Feb 25, 2026, 3:30 PM KST
hyungji Elite Income Statement
Financials in millions KRW. Fiscal year is July - June.
Millions KRW. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 180,836 | 166,650 | 132,748 | 94,486 | 137,271 | 135,282 |
Other Revenue | - | - | -0 | -0 | - | - |
| 180,836 | 166,650 | 132,748 | 94,486 | 137,271 | 135,282 | |
Revenue Growth (YoY) | 21.95% | 25.54% | 40.49% | -31.17% | 1.47% | -8.56% |
Cost of Revenue | 123,637 | 123,716 | 104,502 | 75,793 | 85,275 | 90,765 |
Gross Profit | 57,199 | 42,935 | 28,247 | 18,693 | 51,997 | 44,517 |
Selling, General & Admin | 40,534 | 32,453 | 17,886 | 12,699 | 45,255 | 41,568 |
Research & Development | 547.67 | 545.55 | 593.42 | 604.85 | 548 | 592.57 |
Amortization of Goodwill & Intangibles | 71.95 | 66.18 | 44.78 | 35.69 | 79.41 | 195.39 |
Other Operating Expenses | 378.8 | 354.36 | 315.63 | 403.69 | 219.42 | 243.34 |
Operating Expenses | 44,909 | 36,293 | 21,333 | 16,209 | 48,117 | 44,787 |
Operating Income | 12,291 | 6,641 | 6,913 | 2,484 | 3,880 | -269.93 |
Interest Expense | -3,480 | -3,480 | -2,546 | -2,169 | -1,732 | -1,201 |
Interest & Investment Income | 4,905 | 4,905 | 2,262 | 974.45 | 211.78 | 221.09 |
Earnings From Equity Investments | 1,050 | 1,050 | - | - | 5,830 | - |
Currency Exchange Gain (Loss) | -390.41 | -38.37 | -17.93 | -358.13 | -209.84 | -138.7 |
Other Non Operating Income (Expenses) | -3,387 | -6,603 | 423.23 | -907.97 | 295.46 | 15.23 |
EBT Excluding Unusual Items | 10,987 | 2,474 | 7,035 | 23.51 | 8,275 | -1,373 |
Gain (Loss) on Sale of Investments | -4,567 | -3,358 | 283.37 | 377.29 | 115.37 | -0.24 |
Gain (Loss) on Sale of Assets | 1,116 | 1,109 | 8.69 | 27.43 | -121.99 | 51.89 |
Asset Writedown | - | - | - | -257.46 | 19.87 | 1 |
Pretax Income | 7,536 | 224.46 | 7,327 | 170.77 | 8,288 | -1,321 |
Income Tax Expense | 2,994 | 1,520 | 956.71 | -1,827 | 209.2 | -548.98 |
Earnings From Continuing Operations | 4,541 | -1,295 | 6,370 | 1,998 | 8,079 | -771.55 |
Minority Interest in Earnings | 0.69 | 8.5 | 1.58 | 0.29 | 8.82 | 26.53 |
Net Income | 4,542 | -1,287 | 6,372 | 1,998 | 8,088 | -745.02 |
Net Income to Common | 4,542 | -1,287 | 6,372 | 1,998 | 8,088 | -745.02 |
Net Income Growth | -21.55% | - | 218.93% | -75.30% | - | - |
Shares Outstanding (Basic) | 38 | 35 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 38 | 35 | 36 | 31 | 31 | 31 |
Shares Change (YoY) | 2.07% | -2.36% | 16.49% | - | - | - |
EPS (Basic) | 120.44 | -36.67 | 206.53 | 64.76 | 262.16 | -24.15 |
EPS (Diluted) | 120.13 | -37.00 | 174.34 | 64.76 | 262.00 | -24.15 |
EPS Growth | -22.23% | - | 169.22% | -75.28% | - | - |
Free Cash Flow | -5,453 | -24,172 | 2,982 | -12,263 | 9,099 | 12,754 |
Free Cash Flow Per Share | -144.60 | -688.87 | 82.97 | -397.51 | 294.95 | 413.42 |
Gross Margin | 31.63% | 25.76% | 21.28% | 19.78% | 37.88% | 32.91% |
Operating Margin | 6.80% | 3.98% | 5.21% | 2.63% | 2.83% | -0.20% |
Profit Margin | 2.51% | -0.77% | 4.80% | 2.11% | 5.89% | -0.55% |
Free Cash Flow Margin | -3.02% | -14.51% | 2.25% | -12.98% | 6.63% | 9.43% |
EBITDA | 15,050 | 9,270 | 9,377 | 4,746 | 6,228 | 1,785 |
EBITDA Margin | 8.32% | 5.56% | 7.06% | 5.02% | 4.54% | 1.32% |
D&A For EBITDA | 2,759 | 2,628 | 2,463 | 2,262 | 2,349 | 2,055 |
EBIT | 12,291 | 6,641 | 6,913 | 2,484 | 3,880 | -269.93 |
EBIT Margin | 6.80% | 3.98% | 5.21% | 2.63% | 2.83% | -0.20% |
Effective Tax Rate | 39.74% | 676.99% | 13.06% | - | 2.52% | - |
Advertising Expenses | - | 3,183 | 1,737 | 687.71 | 2,069 | 1,786 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.