hyungji Elite Co., Ltd. (KRX:093240)
South Korea
· Delayed Price · Currency is KRW 2,030.00
-230.00 (-10.18%)
Feb 19, 2025, 9:00 AM KST
hyungji Elite Income Statement
Financials in millions KRW. Fiscal year is July - June.
Millions KRW. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Operating Revenue | 148,284 | 132,748 | 94,486 | 137,271 | 135,282 | 147,949 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 148,284 | 132,748 | 94,486 | 137,271 | 135,282 | 147,949 | Upgrade
|
| Revenue Growth (YoY) | 24.82% | 40.50% | -31.17% | 1.47% | -8.56% | -4.31% | Upgrade
|
| Cost of Revenue | 115,318 | 104,502 | 75,793 | 85,275 | 90,765 | 96,864 | Upgrade
|
| Gross Profit | 32,967 | 28,247 | 18,693 | 51,997 | 44,517 | 51,084 | Upgrade
|
| Selling, General & Admin | 22,013 | 17,886 | 12,699 | 45,255 | 41,568 | 44,762 | Upgrade
|
| Research & Development | 569.3 | 593.42 | 604.85 | 548 | 592.57 | 731.05 | Upgrade
|
| Other Operating Expenses | 353.28 | 315.63 | 403.69 | 219.42 | 243.34 | 276.61 | Upgrade
|
| Operating Expenses | 24,708 | 21,333 | 16,209 | 48,117 | 44,787 | 49,134 | Upgrade
|
| Operating Income | 8,259 | 6,913 | 2,484 | 3,880 | -269.93 | 1,951 | Upgrade
|
| Interest Expense | -2,763 | -2,546 | -2,169 | -1,732 | -1,201 | -1,724 | Upgrade
|
| Interest & Investment Income | 3,131 | 2,262 | 974.45 | 211.78 | 221.09 | 188.59 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 5,830 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -176.36 | -17.93 | -358.13 | -209.84 | -138.7 | -117.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,831 | 423.23 | -907.97 | 295.46 | 15.23 | 502.75 | Upgrade
|
| EBT Excluding Unusual Items | 6,620 | 7,035 | 23.51 | 8,275 | -1,373 | 800.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | 108.73 | 283.37 | 377.29 | 115.37 | -0.24 | -1,574 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | 8.69 | 27.43 | -121.99 | 51.89 | -48.59 | Upgrade
|
| Asset Writedown | - | - | -257.46 | 19.87 | 1 | -192.81 | Upgrade
|
| Pretax Income | 6,729 | 7,327 | 170.77 | 8,288 | -1,321 | -1,015 | Upgrade
|
| Income Tax Expense | 935.03 | 956.71 | -1,827 | 209.2 | -548.98 | 107.15 | Upgrade
|
| Earnings From Continuing Operations | 5,794 | 6,370 | 1,998 | 8,079 | -771.55 | -1,122 | Upgrade
|
| Minority Interest in Earnings | -3.78 | 1.58 | 0.29 | 8.82 | 26.53 | 14.81 | Upgrade
|
| Net Income | 5,790 | 6,372 | 1,998 | 8,088 | -745.02 | -1,108 | Upgrade
|
| Net Income to Common | 5,790 | 6,372 | 1,998 | 8,088 | -745.02 | -1,108 | Upgrade
|
| Net Income Growth | 92.69% | 218.93% | -75.30% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 32 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 36 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | 20.50% | 16.49% | - | - | - | 33.41% | Upgrade
|
| EPS (Basic) | 181.14 | 206.53 | 64.76 | 262.16 | -24.15 | -35.90 | Upgrade
|
| EPS (Diluted) | 153.40 | 174.34 | 64.76 | 262.00 | -24.15 | -36.00 | Upgrade
|
| EPS Growth | 56.98% | 169.22% | -75.28% | - | - | - | Upgrade
|
| Free Cash Flow | -16,053 | 2,982 | -12,263 | 9,099 | 12,754 | 8,006 | Upgrade
|
| Free Cash Flow Per Share | -433.29 | 82.97 | -397.51 | 294.95 | 413.42 | 259.52 | Upgrade
|
| Gross Margin | 22.23% | 21.28% | 19.78% | 37.88% | 32.91% | 34.53% | Upgrade
|
| Operating Margin | 5.57% | 5.21% | 2.63% | 2.83% | -0.20% | 1.32% | Upgrade
|
| Profit Margin | 3.90% | 4.80% | 2.11% | 5.89% | -0.55% | -0.75% | Upgrade
|
| Free Cash Flow Margin | -10.83% | 2.25% | -12.98% | 6.63% | 9.43% | 5.41% | Upgrade
|
| EBITDA | 10,766 | 9,377 | 4,746 | 6,228 | 1,785 | 4,605 | Upgrade
|
| EBITDA Margin | 7.26% | 7.06% | 5.02% | 4.54% | 1.32% | 3.11% | Upgrade
|
| D&A For EBITDA | 2,507 | 2,463 | 2,262 | 2,349 | 2,055 | 2,654 | Upgrade
|
| EBIT | 8,259 | 6,913 | 2,484 | 3,880 | -269.93 | 1,951 | Upgrade
|
| EBIT Margin | 5.57% | 5.21% | 2.63% | 2.83% | -0.20% | 1.32% | Upgrade
|
| Effective Tax Rate | 13.90% | 13.06% | - | 2.52% | - | - | Upgrade
|
| Advertising Expenses | - | 1,737 | 687.71 | 2,069 | 1,786 | 2,296 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.