Foosung Co., Ltd. (KRX:093370)
4,950.00
-110.00 (-2.17%)
Last updated: Jun 23, 2025
Foosung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 436,341 | 437,795 | 523,192 | 610,564 | 381,257 | 261,600 | Upgrade
|
Other Revenue | -0 | - | -0 | -0 | -0 | - | Upgrade
|
Revenue | 436,341 | 437,795 | 523,192 | 610,564 | 381,257 | 261,600 | Upgrade
|
Revenue Growth (YoY) | -8.82% | -16.32% | -14.31% | 60.15% | 45.74% | 5.08% | Upgrade
|
Cost of Revenue | 372,042 | 383,137 | 508,367 | 444,751 | 275,850 | 218,443 | Upgrade
|
Gross Profit | 64,299 | 54,658 | 14,824 | 165,814 | 105,407 | 43,156 | Upgrade
|
Selling, General & Admin | 44,406 | 44,736 | 40,707 | 36,249 | 29,850 | 26,819 | Upgrade
|
Research & Development | 10,819 | 11,158 | 11,731 | 17,743 | 11,747 | 8,482 | Upgrade
|
Other Operating Expenses | 2,181 | 2,196 | 1,969 | 1,963 | 1,697 | 1,266 | Upgrade
|
Operating Expenses | 64,552 | 64,233 | 60,921 | 60,443 | 47,268 | 40,350 | Upgrade
|
Operating Income | -252.87 | -9,576 | -46,097 | 105,370 | 58,139 | 2,807 | Upgrade
|
Interest Expense | -18,187 | -18,615 | -18,417 | -13,219 | -8,991 | -5,613 | Upgrade
|
Interest & Investment Income | 3,458 | 2,955 | 1,571 | 1,160 | 244.18 | 179.69 | Upgrade
|
Earnings From Equity Investments | - | - | - | -14,333 | -3,312 | 10,393 | Upgrade
|
Currency Exchange Gain (Loss) | 13,862 | 16,007 | 4,270 | -337.55 | 3,827 | -1,806 | Upgrade
|
Other Non Operating Income (Expenses) | 7,151 | 8,039 | 28,772 | 48,949 | -11,967 | 662.04 | Upgrade
|
EBT Excluding Unusual Items | 6,031 | -1,190 | -29,901 | 127,589 | 37,940 | 6,623 | Upgrade
|
Gain (Loss) on Sale of Investments | 128.58 | 128.82 | 680.36 | 9,000 | 1,273 | -1,898 | Upgrade
|
Gain (Loss) on Sale of Assets | -983.18 | -982.36 | -555.92 | -2,692 | 28.1 | 21.86 | Upgrade
|
Asset Writedown | -112,612 | -112,612 | -59,094 | -475.34 | -128.41 | -338.38 | Upgrade
|
Other Unusual Items | -297.37 | -297.37 | - | - | - | - | Upgrade
|
Pretax Income | -107,733 | -114,953 | -88,871 | 133,422 | 39,113 | 4,408 | Upgrade
|
Income Tax Expense | -31,561 | -31,594 | -4,479 | 20,984 | 7,833 | 1,757 | Upgrade
|
Earnings From Continuing Operations | -76,172 | -83,359 | -84,392 | 112,438 | 31,279 | 2,651 | Upgrade
|
Net Income to Company | -76,172 | -83,359 | -84,392 | 112,438 | 31,279 | 2,651 | Upgrade
|
Minority Interest in Earnings | 13,716 | 14,002 | 30,475 | -15,389 | -8,715 | 7,327 | Upgrade
|
Net Income | -62,456 | -69,358 | -53,917 | 97,049 | 22,564 | 9,977 | Upgrade
|
Net Income to Common | -62,456 | -69,358 | -53,917 | 97,049 | 22,564 | 9,977 | Upgrade
|
Net Income Growth | - | - | - | 330.10% | 126.16% | 23.17% | Upgrade
|
Shares Outstanding (Basic) | 107 | 104 | 97 | 93 | 93 | 93 | Upgrade
|
Shares Outstanding (Diluted) | 107 | 104 | 97 | 93 | 93 | 93 | Upgrade
|
Shares Change (YoY) | 10.39% | 7.08% | 4.65% | 0.13% | - | - | Upgrade
|
EPS (Basic) | -583.02 | -667.51 | -555.65 | 1046.62 | 243.66 | 107.74 | Upgrade
|
EPS (Diluted) | -583.49 | -668.00 | -556.00 | 1046.62 | 243.66 | 107.74 | Upgrade
|
EPS Growth | - | - | - | 329.54% | 126.16% | 23.84% | Upgrade
|
Free Cash Flow | -924.55 | -4,837 | -111,480 | -23,284 | 24,774 | 386.72 | Upgrade
|
Free Cash Flow Per Share | -8.63 | -46.55 | -1148.86 | -251.11 | 267.52 | 4.18 | Upgrade
|
Gross Margin | 14.74% | 12.48% | 2.83% | 27.16% | 27.65% | 16.50% | Upgrade
|
Operating Margin | -0.06% | -2.19% | -8.81% | 17.26% | 15.25% | 1.07% | Upgrade
|
Profit Margin | -14.31% | -15.84% | -10.30% | 15.90% | 5.92% | 3.81% | Upgrade
|
Free Cash Flow Margin | -0.21% | -1.10% | -21.31% | -3.81% | 6.50% | 0.15% | Upgrade
|
EBITDA | 42,451 | 34,979 | 5,861 | 155,292 | 102,326 | 38,014 | Upgrade
|
EBITDA Margin | 9.73% | 7.99% | 1.12% | 25.43% | 26.84% | 14.53% | Upgrade
|
D&A For EBITDA | 42,704 | 44,554 | 51,958 | 49,922 | 44,187 | 35,207 | Upgrade
|
EBIT | -252.87 | -9,576 | -46,097 | 105,370 | 58,139 | 2,807 | Upgrade
|
EBIT Margin | -0.06% | -2.19% | -8.81% | 17.26% | 15.25% | 1.07% | Upgrade
|
Effective Tax Rate | - | - | - | 15.73% | 20.03% | 39.87% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.