Foosung Co., Ltd. (KRX:093370)
South Korea · Delayed Price · Currency is KRW 6,730.00
+1,130.00 (20.18%)
At close: Sep 15, 2025
Foosung Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -96,491 | -69,358 | -53,917 | 97,049 | 22,564 | 9,977 | Upgrade |
Depreciation & Amortization | 44,554 | 44,554 | 51,958 | 49,922 | 44,187 | 35,207 | Upgrade |
Loss (Gain) From Sale of Assets | 999.36 | 999.36 | 555.92 | 2,742 | 263.83 | 316.51 | Upgrade |
Asset Writedown & Restructuring Costs | 104,715 | 104,715 | 59,101 | - | -163.52 | - | Upgrade |
Loss (Gain) From Sale of Investments | 7,769 | 7,769 | -680.36 | 6,202 | -1,126 | 1,898 | Upgrade |
Loss (Gain) on Equity Investments | - | - | - | -868.93 | 3,312 | -10,393 | Upgrade |
Provision & Write-off of Bad Debts | 1,322 | 1,322 | 991.22 | 28.21 | -308.27 | -681.93 | Upgrade |
Other Operating Activities | -70,464 | -47,910 | -53,221 | -8,226 | 34,953 | -6,474 | Upgrade |
Change in Accounts Receivable | 17,096 | 17,096 | 11,988 | -14,518 | -8,923 | -7,460 | Upgrade |
Change in Inventory | 10,165 | 10,165 | 33,120 | -48,443 | -32,989 | 17,935 | Upgrade |
Change in Accounts Payable | -3,022 | -3,022 | -22,440 | 13,619 | 9,201 | -1,941 | Upgrade |
Change in Other Net Operating Assets | 9,307 | 9,307 | -33,297 | -3,174 | 12,474 | 2,219 | Upgrade |
Operating Cash Flow | 25,951 | 75,638 | -5,841 | 94,333 | 83,447 | 40,603 | Upgrade |
Operating Cash Flow Growth | -57.95% | - | - | 13.05% | 105.52% | 27.82% | Upgrade |
Capital Expenditures | -53,082 | -80,474 | -105,639 | -117,617 | -58,673 | -40,216 | Upgrade |
Sale of Property, Plant & Equipment | 238.12 | 60.97 | 77.69 | 882.07 | 102.49 | 474.93 | Upgrade |
Cash Acquisitions | - | - | - | 24,403 | - | - | Upgrade |
Sale (Purchase) of Intangibles | 886.92 | 872.4 | -479.53 | -115.62 | -461 | -112.59 | Upgrade |
Investment in Securities | 22,108 | -33,182 | -5,839 | -18,401 | -9,673 | 249.77 | Upgrade |
Other Investing Activities | -908.56 | 2,307 | 4,300 | 882.37 | 2,598 | 2,723 | Upgrade |
Investing Cash Flow | -30,757 | -110,391 | -107,570 | -109,935 | -66,106 | -37,386 | Upgrade |
Short-Term Debt Issued | - | 65,534 | 48,833 | 26,477 | 10,936 | 29,851 | Upgrade |
Long-Term Debt Issued | - | 25,000 | 83,537 | 56,000 | 105,000 | 23,670 | Upgrade |
Total Debt Issued | 77,349 | 90,534 | 132,370 | 82,477 | 115,936 | 53,522 | Upgrade |
Short-Term Debt Repaid | - | -71,682 | -40,860 | -8,400 | -31,355 | -23,099 | Upgrade |
Long-Term Debt Repaid | - | -40,174 | -29,702 | -16,468 | -111,102 | -22,379 | Upgrade |
Total Debt Repaid | -124,785 | -111,856 | -70,562 | -24,868 | -142,458 | -45,479 | Upgrade |
Net Debt Issued (Repaid) | -47,436 | -21,322 | 61,808 | 57,609 | -26,521 | 8,043 | Upgrade |
Issuance of Common Stock | - | 82,581 | 1,156 | - | - | - | Upgrade |
Repurchase of Common Stock | - | - | - | -1.17 | - | - | Upgrade |
Dividends Paid | - | - | -1,886 | -1,389 | - | -1,389 | Upgrade |
Other Financing Activities | 35,558 | -663.89 | -0 | -5.43 | 0 | 0 | Upgrade |
Financing Cash Flow | -11,878 | 60,595 | 61,078 | 56,213 | -26,521 | 6,654 | Upgrade |
Foreign Exchange Rate Adjustments | -548.32 | 1,260 | 1,169 | -1,002 | -1,270 | -189.96 | Upgrade |
Miscellaneous Cash Flow Adjustments | -0 | -0 | 0 | - | -0 | - | Upgrade |
Net Cash Flow | -17,232 | 27,101 | -51,164 | 39,609 | -10,451 | 9,681 | Upgrade |
Free Cash Flow | -27,131 | -4,837 | -111,480 | -23,284 | 24,774 | 386.72 | Upgrade |
Free Cash Flow Growth | - | - | - | - | 6306.28% | - | Upgrade |
Free Cash Flow Margin | -6.05% | -1.10% | -21.31% | -3.81% | 6.50% | 0.15% | Upgrade |
Free Cash Flow Per Share | -252.91 | -46.55 | -1148.86 | -251.11 | 267.52 | 4.18 | Upgrade |
Cash Interest Paid | 8,654 | 10,898 | 10,115 | 5,039 | 8,054 | 5,782 | Upgrade |
Cash Income Tax Paid | 2,331 | -8,112 | 14,535 | 14,852 | 672.86 | 3,728 | Upgrade |
Levered Free Cash Flow | -46,880 | -45,020 | -141,177 | -49,799 | 39,222 | -1,212 | Upgrade |
Unlevered Free Cash Flow | -36,064 | -33,385 | -129,667 | -41,537 | 44,841 | 2,296 | Upgrade |
Change in Working Capital | 33,546 | 33,546 | -10,629 | -52,515 | -20,236 | 10,753 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.