Foosung Co., Ltd. (KRX:093370)
South Korea · Delayed Price · Currency is KRW 11,940
-490 (-3.94%)
Aug 21, 2026, 3:30 PM KST
Foosung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 569,908 | 471,564 | 437,795 | 523,192 | 610,564 | 381,257 |
Other Revenue | - | - | - | -0 | -0 | -0 |
| 569,908 | 471,564 | 437,795 | 523,192 | 610,564 | 381,257 | |
Revenue Growth | 27.04% | 7.71% | -16.32% | -14.31% | 60.15% | 45.74% |
Cost of Revenue | 462,026 | 384,006 | 383,137 | 508,367 | 444,751 | 275,850 |
Gross Profit | 107,883 | 87,558 | 54,658 | 14,824 | 165,814 | 105,407 |
Selling, General & Admin | 46,762 | 46,615 | 44,736 | 40,707 | 36,249 | 29,850 |
Research & Development | 10,947 | 10,972 | 11,158 | 11,731 | 17,743 | 11,747 |
Amortization of Goodwill & Intangibles | 253.37 | 252.92 | 256.98 | 289.85 | 116.23 | 106.24 |
Other Operating Expenses | 1,923 | 1,863 | 2,196 | 1,969 | 1,963 | 1,697 |
Operating Expenses | 64,538 | 62,208 | 64,233 | 60,921 | 60,443 | 47,268 |
Operating Income | 43,345 | 25,350 | -9,576 | -46,097 | 105,370 | 58,139 |
Interest Expense | -13,224 | -15,687 | -18,615 | -18,417 | -13,219 | -8,991 |
Interest & Investment Income | 2,470 | 3,298 | 2,955 | 1,571 | 1,160 | 244.18 |
Earnings From Equity Investments | 28.63 | -16.85 | - | - | -14,333 | -3,312 |
Currency Exchange Gain (Loss) | 14,745 | 5,009 | 16,007 | 4,270 | -337.55 | 3,827 |
Other Non Operating Income (Expenses) | 24,998 | 3,003 | 8,039 | 28,772 | 48,949 | -11,967 |
EBT Excluding Unusual Items | 72,363 | 20,955 | -1,190 | -29,901 | 127,589 | 37,940 |
Gain (Loss) on Sale of Investments | 144.65 | 140.32 | 128.82 | 680.36 | 9,000 | 1,273 |
Gain (Loss) on Sale of Assets | 156.67 | 189.56 | -982.36 | -555.92 | -2,692 | 28.1 |
Asset Writedown | 18,027 | 18,010 | -112,612 | -59,094 | -475.34 | -128.41 |
Other Unusual Items | -20,054 | -20,054 | -297.37 | - | - | - |
Pretax Income | 70,637 | 19,241 | -114,953 | -88,871 | 133,422 | 39,113 |
Income Tax Expense | 25,893 | 12,213 | -31,594 | -4,479 | 20,984 | 7,833 |
Earnings From Continuing Operations | 44,744 | 7,028 | -83,359 | -84,392 | 112,438 | 31,279 |
Net Income to Company | 44,744 | 7,028 | -83,359 | -84,392 | 112,438 | 31,279 |
Minority Interest in Earnings | -8,293 | -1,717 | 14,002 | 30,475 | -15,389 | -8,715 |
Net Income | 36,451 | 5,312 | -69,358 | -53,917 | 97,049 | 22,564 |
Net Income to Common | 36,451 | 5,312 | -69,358 | -53,917 | 97,049 | 22,564 |
Net Income Growth | - | - | - | - | 330.10% | 126.16% |
Shares Outstanding (Basic) | 107 | 107 | 104 | 97 | 93 | 93 |
Shares Outstanding (Diluted) | 107 | 107 | 104 | 97 | 93 | 93 |
Shares Change | 0.12% | 3.23% | 7.08% | 4.65% | 0.13% | - |
EPS (Basic) | 339.83 | 49.52 | -667.51 | -555.65 | 1046.62 | 243.66 |
EPS (Diluted) | 339.83 | 49.52 | -668.00 | -556.00 | 1046.62 | 243.66 |
EPS Growth | - | - | - | - | 329.54% | 126.16% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -10,048 | 427.4 | -4,837 | -111,480 | -23,284 | 24,774 |
Free Cash Flow Per Share | -93.68 | 3.98 | -46.55 | -1148.86 | -251.11 | 267.52 |
Gross Margin | 18.93% | 18.57% | 12.48% | 2.83% | 27.16% | 27.65% |
Operating Margin | 7.61% | 5.38% | -2.19% | -8.81% | 17.26% | 15.25% |
Profit Margin | 6.40% | 1.13% | -15.84% | -10.30% | 15.90% | 5.92% |
Free Cash Flow Margin | -1.76% | 0.09% | -1.10% | -21.31% | -3.81% | 6.50% |
EBITDA | 88,202 | 66,254 | 34,979 | 5,861 | 155,292 | 102,326 |
EBITDA Margin | 15.48% | 14.05% | 7.99% | 1.12% | 25.43% | 26.84% |
D&A For EBITDA | 44,857 | 40,904 | 44,554 | 51,958 | 49,922 | 44,187 |
EBIT | 43,345 | 25,350 | -9,576 | -46,097 | 105,370 | 58,139 |
EBIT Margin | 7.61% | 5.38% | -2.19% | -8.81% | 17.26% | 15.25% |
Effective Tax Rate | 36.66% | 63.47% | - | - | 15.73% | 20.03% |