AJ Networks Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	232,258	208,540	192,653	225,359	256,072	242,194
Market Cap Growth	34.63%	8.25%	-14.51%	-11.99%	5.73%	14.82%
Enterprise Value	1,264,157	1,169,270	1,228,350	1,117,385	1,122,678	992,925
Last Close Price	5190.00	4375.75	4042.40	4406.73	4789.86	4327.42
PE Ratio	10.51	7.34	8.86	13.64	28.79	3.15
Forward PE	13.71	1.32	1.32	1.32	1.32	1.32
PS Ratio	0.22	0.20	0.20	0.24	0.22	0.25
PB Ratio	0.51	0.46	0.43	0.54	0.70	0.67
P/TBV Ratio	0.54	0.48	0.47	0.57	0.76	0.73
P/FCF Ratio	23.13	20.77	-	-	-	-
P/OCF Ratio	3.06	2.75	5.77	-	13.97	-
EV/Sales Ratio	1.18	1.09	1.27	1.19	0.94	1.01
EV/EBITDA Ratio	5.32	4.89	4.98	4.54	4.78	4.70
EV/EBIT Ratio	18.01	16.34	16.11	14.24	14.69	20.66
EV/FCF Ratio	125.88	116.43	-	-	-	-
Debt / Equity Ratio	2.64	2.64	2.61	2.55	2.63	2.40
Debt / EBITDA Ratio	5.04	5.04	4.70	4.34	4.06	4.13
Debt / FCF Ratio	120.01	120.01	-	-	-	-
Net Debt / Equity Ratio	2.26	2.26	2.33	2.23	2.24	2.13
Net Debt / EBITDA Ratio	4.32	4.32	4.19	3.80	3.47	3.65
Net Debt / FCF Ratio	102.76	102.76	-15.50	-6.74	-111.61	-11.92
Asset Turnover	0.61	0.61	0.58	0.60	0.84	0.67
Inventory Turnover	17.61	17.61	22.20	21.60	31.66	20.09
Quick Ratio	0.44	0.44	0.41	0.39	0.29	0.39
Current Ratio	0.49	0.49	0.49	0.45	0.37	0.52
Return on Equity (ROE)	4.89%	4.89%	5.04%	4.15%	5.76%	3.78%
Return on Assets (ROA)	2.56%	2.56%	2.85%	3.16%	3.36%	2.04%
Return on Invested Capital (ROIC)	4.72%	4.61%	4.08%	3.48%	5.29%	2.16%
Return on Capital Employed (ROCE)	7.10%	7.10%	7.00%	8.30%	11.80%	5.80%
Earnings Yield	12.23%	13.62%	11.29%	7.33%	3.47%	31.71%
FCF Yield	4.32%	4.82%	-34.62%	-61.54%	-2.85%	-26.68%
Dividend Yield	6.43%	7.54%	-	-	-	-
Payout Ratio	42.54%	42.54%	55.80%	73.15%	135.91%	12.45%
Buyback Yield / Dilution	0.21%	0.21%	0.42%	-0.60%	0.51%	1.80%
Total Shareholder Return	6.64%	7.75%	0.42%	-0.60%	0.51%	1.80%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.