INBIOGEN Co., Ltd. (KRX:101140)
South Korea
· Delayed Price · Currency is KRW 12,630
-920 (-6.79%)
At close: Apr 30, 2025
INBIOGEN Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 16,122 | 11,344 | -117,218 | 94,125 | -45,078 | Upgrade
|
| Depreciation & Amortization | 1,057 | 1,224 | 1,438 | 1,117 | 443.42 | Upgrade
|
| Loss (Gain) From Sale of Assets | 168.14 | 65.35 | - | 138.43 | 40.8 | Upgrade
|
| Asset Writedown & Restructuring Costs | 992.37 | - | - | - | 76.67 | Upgrade
|
| Loss (Gain) From Sale of Investments | 1.04 | -39,032 | 178,976 | -123,863 | -14,050 | Upgrade
|
| Loss (Gain) on Equity Investments | -21,538 | 32,458 | -42,777 | 5,062 | 19,726 | Upgrade
|
| Provision & Write-off of Bad Debts | 146.46 | 129.11 | -73.23 | 361.64 | 0.58 | Upgrade
|
| Other Operating Activities | 929.23 | -8,551 | -29,527 | 18,627 | 35,293 | Upgrade
|
| Change in Accounts Receivable | -115.2 | 2,583 | 1,718 | -2,088 | -5,154 | Upgrade
|
| Change in Inventory | 66.65 | -605.69 | -835.19 | -450.99 | 407 | Upgrade
|
| Change in Accounts Payable | 218.13 | -233.19 | -412.39 | -60.71 | 735.19 | Upgrade
|
| Change in Other Net Operating Assets | 1,918 | -432.25 | -2,794 | -37.39 | -474.02 | Upgrade
|
| Operating Cash Flow | -33.13 | -1,051 | -11,505 | -7,069 | -8,033 | Upgrade
|
| Capital Expenditures | -84.28 | -25.96 | -130.68 | -2,360 | -427.91 | Upgrade
|
| Sale of Property, Plant & Equipment | 10.05 | 73.81 | 29.84 | 4.6 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -305 | -200 | -41.15 | -543.16 | Upgrade
|
| Investment in Securities | - | 64.43 | -15,664 | -38,000 | -4,895 | Upgrade
|
| Other Investing Activities | 0 | 0 | 0 | - | 0 | Upgrade
|
| Investing Cash Flow | -74.23 | -192.72 | -15,925 | -40,437 | -5,866 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 15,000 | 35,000 | Upgrade
|
| Total Debt Issued | - | - | - | 15,000 | 35,000 | Upgrade
|
| Long-Term Debt Repaid | -265.3 | -1,895 | -28,432 | -777.72 | -20,030 | Upgrade
|
| Total Debt Repaid | -265.3 | -1,895 | -28,432 | -777.72 | -20,030 | Upgrade
|
| Net Debt Issued (Repaid) | -265.3 | -1,895 | -28,432 | 14,222 | 14,970 | Upgrade
|
| Issuance of Common Stock | - | - | 12,000 | - | - | Upgrade
|
| Repurchase of Common Stock | - | -62.49 | - | - | - | Upgrade
|
| Other Financing Activities | - | -0 | - | -0 | 0 | Upgrade
|
| Financing Cash Flow | -265.3 | -1,957 | 13,568 | 61,543 | 14,970 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | -0 | - | -0 | - | Upgrade
|
| Net Cash Flow | -372.65 | -3,201 | -13,862 | 14,038 | 1,072 | Upgrade
|
| Free Cash Flow | -117.41 | -1,077 | -11,636 | -9,430 | -8,461 | Upgrade
|
| Free Cash Flow Margin | -1.67% | -17.25% | -111.67% | -89.97% | -82.80% | Upgrade
|
| Free Cash Flow Per Share | - | -126.51 | -3209.03 | -3155.62 | -4093.39 | Upgrade
|
| Cash Interest Paid | 0.03 | 10.7 | 142.04 | 220.28 | 1,074 | Upgrade
|
| Cash Income Tax Paid | -0.26 | -11.3 | 1.41 | -13.53 | -114.21 | Upgrade
|
| Levered Free Cash Flow | -1,145 | -1,660 | -16,530 | -8,817 | -10,815 | Upgrade
|
| Unlevered Free Cash Flow | -1,113 | -1,496 | -14,226 | -6,423 | -6,920 | Upgrade
|
| Change in Net Working Capital | -1,718 | -1,463 | 11,603 | 46.97 | 3,104 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.