SBW (KRX:102280)
South Korea · Delayed Price · Currency is KRW 885.00
0.00 (0.00%)
At close: Nov 19, 2025
SBW Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 91,863 | 91,990 | 94,738 | 103,275 | 97,009 | 97,236 | Upgrade |
Other Revenue | -0 | -0 | -0 | -0 | -0 | -0 | Upgrade |
| 91,863 | 91,990 | 94,738 | 103,275 | 97,009 | 97,236 | Upgrade | |
Revenue Growth (YoY) | 3.94% | -2.90% | -8.27% | 6.46% | -0.23% | 1.81% | Upgrade |
Cost of Revenue | 64,155 | 63,627 | 65,339 | 74,270 | 71,094 | 67,135 | Upgrade |
Gross Profit | 27,708 | 28,363 | 29,399 | 29,005 | 25,915 | 30,101 | Upgrade |
Selling, General & Admin | 30,300 | 29,194 | 27,874 | 27,441 | 26,046 | 27,361 | Upgrade |
Research & Development | 238.38 | 238.38 | 106.57 | 184.14 | 114.07 | 225.35 | Upgrade |
Amortization of Goodwill & Intangibles | 0.81 | 0.81 | 22.83 | 10 | 17.25 | 155.88 | Upgrade |
Other Operating Expenses | 145.35 | 145.35 | 256.4 | 174.05 | 320.24 | 246.05 | Upgrade |
Operating Expenses | 32,060 | 30,953 | 29,998 | 27,662 | 27,610 | 31,739 | Upgrade |
Operating Income | -4,352 | -2,590 | -599.2 | 1,342 | -1,695 | -1,639 | Upgrade |
Interest Expense | -882.55 | -1,082 | -935.19 | -876.58 | -1,696 | -4,593 | Upgrade |
Interest & Investment Income | 1,101 | 1,010 | 1,159 | 1,603 | 2,737 | 1,858 | Upgrade |
Earnings From Equity Investments | 9,894 | -1,423 | -7,975 | -88,937 | -11,937 | -2,429 | Upgrade |
Currency Exchange Gain (Loss) | 1,886 | 5,190 | -293.05 | -478.53 | 1,707 | -543.74 | Upgrade |
Other Non Operating Income (Expenses) | -564.4 | -763.34 | -1,844 | 37,329 | -59,040 | 17,152 | Upgrade |
EBT Excluding Unusual Items | 7,082 | 341.48 | -10,487 | -50,019 | -69,924 | 9,806 | Upgrade |
Gain (Loss) on Sale of Investments | -10,838 | -11,966 | -9,008 | -59,017 | 61,915 | -22,032 | Upgrade |
Gain (Loss) on Sale of Assets | 2,898 | 2,898 | 131.49 | 469.24 | 606.07 | -807.47 | Upgrade |
Asset Writedown | -1,147 | -1,147 | -8,512 | -1,075 | -8,674 | -5,662 | Upgrade |
Pretax Income | -2,004 | -9,873 | -27,876 | -109,641 | -16,076 | -18,696 | Upgrade |
Income Tax Expense | -2.65 | 460.55 | -1,764 | -13,651 | 2,483 | -2,412 | Upgrade |
Earnings From Continuing Operations | -2,002 | -10,333 | -26,111 | -95,991 | -18,560 | -16,284 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | 173.66 | Upgrade |
Net Income to Company | -2,002 | -10,333 | -26,111 | -95,991 | -18,560 | -16,111 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | -21.47 | Upgrade |
Net Income | -2,002 | -10,333 | -26,111 | -95,991 | -18,560 | -16,132 | Upgrade |
Net Income to Common | -2,002 | -10,333 | -26,111 | -95,991 | -18,560 | -16,132 | Upgrade |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 25 | 17 | Upgrade |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 25 | 17 | Upgrade |
Shares Change (YoY) | 0.13% | -0.08% | - | 3.97% | 44.34% | 35.52% | Upgrade |
EPS (Basic) | -76.29 | -393.84 | -994.42 | -3655.67 | -734.88 | -921.98 | Upgrade |
EPS (Diluted) | -76.29 | -393.84 | -994.42 | -3655.67 | -734.88 | -921.98 | Upgrade |
Free Cash Flow | -372.17 | 3,162 | -3,528 | -10,145 | -10,058 | 7,702 | Upgrade |
Free Cash Flow Per Share | -14.19 | 120.51 | -134.35 | -386.35 | -398.25 | 440.19 | Upgrade |
Gross Margin | 30.16% | 30.83% | 31.03% | 28.08% | 26.71% | 30.96% | Upgrade |
Operating Margin | -4.74% | -2.81% | -0.63% | 1.30% | -1.75% | -1.69% | Upgrade |
Profit Margin | -2.18% | -11.23% | -27.56% | -92.95% | -19.13% | -16.59% | Upgrade |
Free Cash Flow Margin | -0.40% | 3.44% | -3.72% | -9.82% | -10.37% | 7.92% | Upgrade |
EBITDA | -3,265 | -1,458 | 408.51 | 2,434 | 806.14 | 2,960 | Upgrade |
EBITDA Margin | -3.55% | -1.58% | 0.43% | 2.36% | 0.83% | 3.04% | Upgrade |
D&A For EBITDA | 1,086 | 1,132 | 1,008 | 1,092 | 2,501 | 4,599 | Upgrade |
EBIT | -4,352 | -2,590 | -599.2 | 1,342 | -1,695 | -1,639 | Upgrade |
EBIT Margin | -4.74% | -2.81% | -0.63% | 1.30% | -1.75% | -1.69% | Upgrade |
Advertising Expenses | - | 1,113 | 1,196 | 1,541 | 1,382 | 2,201 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.