Poongsan Corporation (KRX:103140)
South Korea
· Delayed Price · Currency is KRW 62,800
+800 (1.29%)
Last updated: Jun 2, 2025
Poongsan Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 240,713 | 236,046 | 156,440 | 175,141 | 243,318 | 71,896 | Upgrade
|
| Depreciation & Amortization | 89,142 | 89,626 | 90,700 | 94,731 | 97,662 | 100,709 | Upgrade
|
| Loss (Gain) From Sale of Assets | -191.23 | -176.53 | -511.02 | -275.11 | 992.07 | 352.69 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 6,675 | - | 725.13 | Upgrade
|
| Loss (Gain) From Sale of Investments | -203.19 | -187.16 | -32.44 | 155.37 | -611.56 | -274.36 | Upgrade
|
| Loss (Gain) on Equity Investments | -135.78 | -118.01 | -31.89 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 12,364 | 12,364 | - | 519.1 | 1,068 | - | Upgrade
|
| Other Operating Activities | 49,640 | 78,208 | 22,511 | -2,283 | 84,418 | 54,846 | Upgrade
|
| Change in Accounts Receivable | -50,868 | -47,332 | 25,913 | -96,449 | -98,402 | -44,254 | Upgrade
|
| Change in Inventory | -160,822 | -188,763 | -28,746 | -10,884 | -384,304 | -20,382 | Upgrade
|
| Change in Accounts Payable | -27,769 | -38,496 | 84,780 | -27,065 | 17,816 | 28,302 | Upgrade
|
| Change in Other Net Operating Assets | -102,056 | -68,491 | 372,474 | 24,350 | 35,376 | -66,204 | Upgrade
|
| Operating Cash Flow | 49,815 | 72,680 | 723,498 | 164,616 | -2,668 | 125,716 | Upgrade
|
| Operating Cash Flow Growth | -87.16% | -89.95% | 339.51% | - | - | -42.47% | Upgrade
|
| Capital Expenditures | -178,870 | -195,944 | -136,060 | -116,967 | -90,991 | -50,024 | Upgrade
|
| Sale of Property, Plant & Equipment | 970.2 | 958.71 | 547.63 | 288.37 | 541.51 | 244.36 | Upgrade
|
| Sale (Purchase) of Intangibles | -5,466 | -5.6 | -1,118 | -269.48 | -232.28 | -649.71 | Upgrade
|
| Investment in Securities | 32,538 | -1,201 | 5,209 | -25,248 | -706.89 | -4,484 | Upgrade
|
| Other Investing Activities | -16,931 | -20,492 | -5,496 | 714.1 | -22,805 | 1,189 | Upgrade
|
| Investing Cash Flow | -167,918 | -216,844 | -136,767 | -141,482 | -114,194 | -53,774 | Upgrade
|
| Short-Term Debt Issued | - | 2,535,678 | 3,341,879 | 5,321,362 | 4,029,559 | 3,466,367 | Upgrade
|
| Long-Term Debt Issued | - | 151,823 | - | 160,721 | 113,595 | 83,648 | Upgrade
|
| Total Debt Issued | 2,618,716 | 2,687,501 | 3,341,879 | 5,482,083 | 4,143,154 | 3,550,016 | Upgrade
|
| Short-Term Debt Repaid | - | -2,492,301 | -3,554,179 | -5,298,753 | -3,845,696 | -3,423,941 | Upgrade
|
| Long-Term Debt Repaid | - | -105,252 | -94,143 | -130,614 | -125,404 | -172,444 | Upgrade
|
| Total Debt Repaid | -2,499,319 | -2,597,553 | -3,648,322 | -5,429,367 | -3,971,100 | -3,596,385 | Upgrade
|
| Net Debt Issued (Repaid) | 119,397 | 89,948 | -306,443 | 52,716 | 172,054 | -46,370 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -22,482 | - | - | Upgrade
|
| Common Dividends Paid | -32,776 | -32,776 | -27,314 | -28,058 | -16,807 | -11,205 | Upgrade
|
| Other Financing Activities | -0 | -0 | - | -0 | -0 | -0 | Upgrade
|
| Financing Cash Flow | 86,620 | 57,171 | -333,757 | 2,176 | 155,247 | -57,575 | Upgrade
|
| Foreign Exchange Rate Adjustments | -17,399 | 24,301 | 85.87 | 3,265 | 8,497 | -5,496 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | -0 | - | - | -0 | Upgrade
|
| Net Cash Flow | -48,882 | -62,691 | 253,060 | 28,575 | 46,881 | 8,871 | Upgrade
|
| Free Cash Flow | -129,055 | -123,264 | 587,437 | 47,649 | -93,659 | 75,692 | Upgrade
|
| Free Cash Flow Growth | - | - | 1132.85% | - | - | -51.89% | Upgrade
|
| Free Cash Flow Margin | -2.72% | -2.71% | 14.24% | 1.09% | -2.67% | 2.92% | Upgrade
|
| Free Cash Flow Per Share | -4724.89 | -4512.81 | 21506.61 | 1739.90 | -3343.48 | 2702.09 | Upgrade
|
| Cash Interest Paid | 38,135 | 37,073 | 38,921 | 29,679 | 18,357 | 21,199 | Upgrade
|
| Cash Income Tax Paid | 69,549 | 45,203 | 58,541 | 89,009 | 29,698 | 3,624 | Upgrade
|
| Levered Free Cash Flow | -353,308 | -430,569 | 533,614 | 9,265 | -157,785 | 69,500 | Upgrade
|
| Unlevered Free Cash Flow | -329,747 | -407,167 | 558,110 | 29,555 | -146,030 | 82,581 | Upgrade
|
| Change in Net Working Capital | 446,586 | 503,199 | -461,690 | 92,701 | 348,797 | 43,210 | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.