KISCO Corp. (KRX:104700)
South Korea
· Delayed Price · Currency is KRW 8,970.00
+20.00 (0.22%)
Last updated: Jun 27, 2025
KISCO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 568,190 | 600,004 | 905,096 | 1,064,177 | 886,650 | 633,382 | Upgrade
|
Other Revenue | - | - | -0 | - | -0 | - | Upgrade
|
| 568,190 | 600,004 | 905,096 | 1,064,177 | 886,650 | 633,382 | Upgrade
| |
Revenue Growth (YoY) | -30.72% | -33.71% | -14.95% | 20.02% | 39.99% | -11.92% | Upgrade
|
Cost of Revenue | 544,715 | 564,287 | 777,778 | 900,816 | 742,939 | 540,820 | Upgrade
|
Gross Profit | 23,475 | 35,716 | 127,317 | 163,360 | 143,711 | 92,563 | Upgrade
|
Selling, General & Admin | 28,695 | 29,266 | 36,169 | 37,117 | 35,009 | 53,410 | Upgrade
|
Research & Development | 158.71 | 153.36 | 11.84 | 8.07 | 39.38 | 48.84 | Upgrade
|
Other Operating Expenses | 1,095 | 1,119 | 1,337 | 1,139 | 1,620 | 1,532 | Upgrade
|
Operating Expenses | 33,320 | 33,903 | 40,765 | 41,862 | 40,424 | 57,449 | Upgrade
|
Operating Income | -9,845 | 1,814 | 86,552 | 121,498 | 103,287 | 35,114 | Upgrade
|
Interest Expense | - | - | - | -12.37 | -0.4 | -73.43 | Upgrade
|
Interest & Investment Income | 16,694 | 16,694 | 17,545 | 10,361 | 3,666 | 4,513 | Upgrade
|
Earnings From Equity Investments | - | - | 232.27 | 665.81 | 786.58 | 153.41 | Upgrade
|
Currency Exchange Gain (Loss) | 46.19 | 46.19 | 750.65 | -504.84 | -73.65 | 1,065 | Upgrade
|
Other Non Operating Income (Expenses) | 10,309 | 11,534 | -17,906 | -24,244 | 11,747 | -39,502 | Upgrade
|
EBT Excluding Unusual Items | 17,205 | 30,088 | 87,174 | 107,763 | 119,412 | 1,270 | Upgrade
|
Gain (Loss) on Sale of Investments | 1,668 | 1,668 | 2,253 | 1,718 | 737.44 | 1,667 | Upgrade
|
Gain (Loss) on Sale of Assets | 11.39 | 11.39 | 1,312 | 3,307 | 6,541 | 1,312 | Upgrade
|
Asset Writedown | - | - | 285.95 | 10,065 | - | - | Upgrade
|
Pretax Income | 18,884 | 31,767 | 91,025 | 122,853 | 126,690 | 4,250 | Upgrade
|
Income Tax Expense | 5,212 | 8,316 | 22,845 | 35,458 | 29,438 | 12,711 | Upgrade
|
Net Income | 13,672 | 23,451 | 68,180 | 87,395 | 97,252 | -8,461 | Upgrade
|
Net Income to Common | 13,672 | 23,451 | 68,180 | 87,395 | 97,252 | -8,461 | Upgrade
|
Net Income Growth | -79.66% | -65.60% | -21.99% | -10.13% | - | - | Upgrade
|
Shares Outstanding (Basic) | 34 | 36 | 39 | 39 | 40 | 46 | Upgrade
|
Shares Outstanding (Diluted) | 34 | 36 | 39 | 39 | 40 | 46 | Upgrade
|
Shares Change (YoY) | -12.09% | -8.41% | - | -2.77% | -13.18% | -0.10% | Upgrade
|
EPS (Basic) | 400.56 | 659.46 | 1756.10 | 2251.03 | 2435.50 | -183.98 | Upgrade
|
EPS (Diluted) | 400.56 | 659.46 | 1756.10 | 2251.03 | 2435.50 | -183.98 | Upgrade
|
EPS Growth | -76.86% | -62.45% | -21.99% | -7.57% | - | - | Upgrade
|
Free Cash Flow | 4,588 | 14,311 | 61,124 | 30,388 | 39,932 | 83,968 | Upgrade
|
Free Cash Flow Per Share | 134.42 | 402.43 | 1574.36 | 782.70 | 1000.04 | 1825.79 | Upgrade
|
Gross Margin | 4.13% | 5.95% | 14.07% | 15.35% | 16.21% | 14.61% | Upgrade
|
Operating Margin | -1.73% | 0.30% | 9.56% | 11.42% | 11.65% | 5.54% | Upgrade
|
Profit Margin | 2.41% | 3.91% | 7.53% | 8.21% | 10.97% | -1.34% | Upgrade
|
Free Cash Flow Margin | 0.81% | 2.38% | 6.75% | 2.86% | 4.50% | 13.26% | Upgrade
|
EBITDA | 2,497 | 14,194 | 98,419 | 133,786 | 115,382 | 46,998 | Upgrade
|
EBITDA Margin | 0.44% | 2.37% | 10.87% | 12.57% | 13.01% | 7.42% | Upgrade
|
D&A For EBITDA | 12,341 | 12,380 | 11,867 | 12,288 | 12,096 | 11,883 | Upgrade
|
EBIT | -9,845 | 1,814 | 86,552 | 121,498 | 103,287 | 35,114 | Upgrade
|
EBIT Margin | -1.73% | 0.30% | 9.56% | 11.42% | 11.65% | 5.54% | Upgrade
|
Effective Tax Rate | 27.60% | 26.18% | 25.10% | 28.86% | 23.24% | 299.11% | Upgrade
|
Advertising Expenses | - | 83.96 | 83.15 | 71.32 | 50.53 | 50.41 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.