KISCO Corp. (KRX: 104700)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,050.00
+210.00 (2.38%)
Nov 18, 2024, 1:19 PM KST

KISCO Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
733,033905,0961,064,177886,650633,382719,102
Upgrade
Other Revenue
--0--0--0
Upgrade
Revenue
733,033905,0961,064,177886,650633,382719,102
Upgrade
Revenue Growth (YoY)
-28.08%-14.95%20.02%39.99%-11.92%-7.51%
Upgrade
Cost of Revenue
657,230777,778900,816742,939540,820672,773
Upgrade
Gross Profit
75,803127,317163,360143,71192,56346,329
Upgrade
Selling, General & Admin
33,09836,16937,11735,00953,41032,461
Upgrade
Research & Development
49.3511.848.0739.3848.8498.14
Upgrade
Other Operating Expenses
1,1571,3371,1391,6201,532995.79
Upgrade
Operating Expenses
37,62640,76541,86240,42457,44934,116
Upgrade
Operating Income
38,17786,552121,498103,28735,11412,213
Upgrade
Interest Expense
---12.37-0.4-73.43-192.9
Upgrade
Interest & Investment Income
17,54517,54510,3613,6664,5134,365
Upgrade
Earnings From Equity Investments
232.27232.27665.81786.58153.41280.67
Upgrade
Currency Exchange Gain (Loss)
750.65750.65-504.84-73.651,0653.37
Upgrade
Other Non Operating Income (Expenses)
-4,539-17,906-24,24411,747-39,5029,251
Upgrade
EBT Excluding Unusual Items
52,16687,174107,763119,4121,27025,920
Upgrade
Gain (Loss) on Sale of Investments
2,2532,2531,718737.441,6672,425
Upgrade
Gain (Loss) on Sale of Assets
1,3121,3123,3076,5411,312-464.9
Upgrade
Asset Writedown
285.95285.9510,065---2,897
Upgrade
Pretax Income
56,01791,025122,853126,6904,25024,983
Upgrade
Income Tax Expense
15,32422,84535,45829,43812,7115,899
Upgrade
Net Income
40,69368,18087,39597,252-8,46119,084
Upgrade
Net Income to Common
40,69368,18087,39597,252-8,46119,084
Upgrade
Net Income Growth
-57.92%-21.99%-10.13%--56.78%
Upgrade
Shares Outstanding (Basic)
383939404646
Upgrade
Shares Outstanding (Diluted)
383939404646
Upgrade
Shares Change (YoY)
-1.26%-0.00%-2.79%-13.15%-0.00%-0.27%
Upgrade
EPS (Basic)
1061.161756.102251.002435.00-184.00415.00
Upgrade
EPS (Diluted)
1061.161756.102251.002435.00-184.00415.00
Upgrade
EPS Growth
-57.38%-21.99%-7.56%--57.20%
Upgrade
Free Cash Flow
67,34761,12430,38839,93283,968-15,739
Upgrade
Free Cash Flow Per Share
1756.231574.36782.69999.831826.01-342.26
Upgrade
Gross Margin
10.34%14.07%15.35%16.21%14.61%6.44%
Upgrade
Operating Margin
5.21%9.56%11.42%11.65%5.54%1.70%
Upgrade
Profit Margin
5.55%7.53%8.21%10.97%-1.34%2.65%
Upgrade
Free Cash Flow Margin
9.19%6.75%2.86%4.50%13.26%-2.19%
Upgrade
EBITDA
50,23298,419133,786115,38246,99828,149
Upgrade
EBITDA Margin
6.85%10.87%12.57%13.01%7.42%3.91%
Upgrade
D&A For EBITDA
12,05411,86712,28812,09611,88315,936
Upgrade
EBIT
38,17786,552121,498103,28735,11412,213
Upgrade
EBIT Margin
5.21%9.56%11.42%11.65%5.54%1.70%
Upgrade
Effective Tax Rate
27.36%25.10%28.86%23.24%299.11%23.61%
Upgrade
Advertising Expenses
-83.1571.3250.5350.4169.19
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.