KISCO Corp. (KRX: 104700)
South Korea
· Delayed Price · Currency is KRW 9,330.00
-150.00 (-1.58%)
Dec 20, 2024, 3:30 PM KST
KISCO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 672,308 | 905,096 | 1,064,177 | 886,650 | 633,382 | 719,102 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | -0 | Upgrade
|
| Revenue | 672,308 | 905,096 | 1,064,177 | 886,650 | 633,382 | 719,102 | Upgrade
|
| Revenue Growth (YoY) | -30.18% | -14.95% | 20.02% | 39.99% | -11.92% | -7.51% | Upgrade
|
| Cost of Revenue | 614,333 | 777,778 | 900,816 | 742,939 | 540,820 | 672,773 | Upgrade
|
| Gross Profit | 57,976 | 127,317 | 163,360 | 143,711 | 92,563 | 46,329 | Upgrade
|
| Selling, General & Admin | 32,362 | 36,169 | 37,117 | 35,009 | 53,410 | 32,461 | Upgrade
|
| Research & Development | 105.47 | 11.84 | 8.07 | 39.38 | 48.84 | 98.14 | Upgrade
|
| Other Operating Expenses | 1,131 | 1,337 | 1,139 | 1,620 | 1,532 | 995.79 | Upgrade
|
| Operating Expenses | 36,950 | 40,765 | 41,862 | 40,424 | 57,449 | 34,116 | Upgrade
|
| Operating Income | 21,025 | 86,552 | 121,498 | 103,287 | 35,114 | 12,213 | Upgrade
|
| Interest Expense | - | - | -12.37 | -0.4 | -73.43 | -192.9 | Upgrade
|
| Interest & Investment Income | 17,545 | 17,545 | 10,361 | 3,666 | 4,513 | 4,365 | Upgrade
|
| Earnings From Equity Investments | 232.27 | 232.27 | 665.81 | 786.58 | 153.41 | 280.67 | Upgrade
|
| Currency Exchange Gain (Loss) | 750.65 | 750.65 | -504.84 | -73.65 | 1,065 | 3.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,846 | -17,906 | -24,244 | 11,747 | -39,502 | 9,251 | Upgrade
|
| EBT Excluding Unusual Items | 37,707 | 87,174 | 107,763 | 119,412 | 1,270 | 25,920 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,253 | 2,253 | 1,718 | 737.44 | 1,667 | 2,425 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,312 | 1,312 | 3,307 | 6,541 | 1,312 | -464.9 | Upgrade
|
| Asset Writedown | 285.95 | 285.95 | 10,065 | - | - | -2,897 | Upgrade
|
| Pretax Income | 41,558 | 91,025 | 122,853 | 126,690 | 4,250 | 24,983 | Upgrade
|
| Income Tax Expense | 12,903 | 22,845 | 35,458 | 29,438 | 12,711 | 5,899 | Upgrade
|
| Net Income | 28,655 | 68,180 | 87,395 | 97,252 | -8,461 | 19,084 | Upgrade
|
| Net Income to Common | 28,655 | 68,180 | 87,395 | 97,252 | -8,461 | 19,084 | Upgrade
|
| Net Income Growth | -68.98% | -21.99% | -10.13% | - | - | 56.78% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 39 | 39 | 40 | 46 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 39 | 39 | 40 | 46 | 46 | Upgrade
|
| Shares Change (YoY) | -4.63% | -0.00% | -2.79% | -13.15% | -0.00% | -0.27% | Upgrade
|
| EPS (Basic) | 773.88 | 1756.10 | 2251.00 | 2435.00 | -184.00 | 415.00 | Upgrade
|
| EPS (Diluted) | 773.88 | 1756.10 | 2251.00 | 2435.00 | -184.00 | 415.00 | Upgrade
|
| EPS Growth | -67.47% | -21.99% | -7.56% | - | - | 57.20% | Upgrade
|
| Free Cash Flow | 51,379 | 61,124 | 30,388 | 39,932 | 83,968 | -15,739 | Upgrade
|
| Free Cash Flow Per Share | 1387.60 | 1574.36 | 782.69 | 999.83 | 1826.01 | -342.26 | Upgrade
|
| Gross Margin | 8.62% | 14.07% | 15.35% | 16.21% | 14.61% | 6.44% | Upgrade
|
| Operating Margin | 3.13% | 9.56% | 11.42% | 11.65% | 5.54% | 1.70% | Upgrade
|
| Profit Margin | 4.26% | 7.53% | 8.21% | 10.97% | -1.34% | 2.65% | Upgrade
|
| Free Cash Flow Margin | 7.64% | 6.75% | 2.86% | 4.50% | 13.26% | -2.19% | Upgrade
|
| EBITDA | 33,259 | 98,419 | 133,786 | 115,382 | 46,998 | 28,149 | Upgrade
|
| EBITDA Margin | 4.95% | 10.87% | 12.57% | 13.01% | 7.42% | 3.91% | Upgrade
|
| D&A For EBITDA | 12,233 | 11,867 | 12,288 | 12,096 | 11,883 | 15,936 | Upgrade
|
| EBIT | 21,025 | 86,552 | 121,498 | 103,287 | 35,114 | 12,213 | Upgrade
|
| EBIT Margin | 3.13% | 9.56% | 11.42% | 11.65% | 5.54% | 1.70% | Upgrade
|
| Effective Tax Rate | 31.05% | 25.10% | 28.86% | 23.24% | 299.11% | 23.61% | Upgrade
|
| Advertising Expenses | - | 83.15 | 71.32 | 50.53 | 50.41 | 69.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.