KISCO Corp. (KRX:104700)
South Korea · Delayed Price · Currency is KRW 9,360.00
-170.00 (-1.78%)
At close: Jan 30, 2026
KISCO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 504,389 | 600,004 | 905,096 | 1,064,177 | 886,650 | 633,382 |
Other Revenue | - | - | -0 | - | -0 | - |
| 504,389 | 600,004 | 905,096 | 1,064,177 | 886,650 | 633,382 | |
Revenue Growth (YoY) | -24.98% | -33.71% | -14.95% | 20.02% | 39.99% | -11.92% |
Cost of Revenue | 497,793 | 564,287 | 777,778 | 900,816 | 742,939 | 540,820 |
Gross Profit | 6,596 | 35,716 | 127,317 | 163,360 | 143,711 | 92,563 |
Selling, General & Admin | 27,336 | 29,266 | 36,169 | 37,117 | 35,009 | 53,410 |
Research & Development | 130.38 | 153.36 | 11.84 | 8.07 | 39.38 | 48.84 |
Other Operating Expenses | 937.09 | 1,119 | 1,337 | 1,139 | 1,620 | 1,532 |
Operating Expenses | 31,715 | 33,903 | 40,765 | 41,862 | 40,424 | 57,449 |
Operating Income | -25,120 | 1,814 | 86,552 | 121,498 | 103,287 | 35,114 |
Interest Expense | - | - | - | -12.37 | -0.4 | -73.43 |
Interest & Investment Income | 16,694 | 16,694 | 17,545 | 10,361 | 3,666 | 4,513 |
Earnings From Equity Investments | - | - | 232.27 | 665.81 | 786.58 | 153.41 |
Currency Exchange Gain (Loss) | 46.19 | 46.19 | 750.65 | -504.84 | -73.65 | 1,065 |
Other Non Operating Income (Expenses) | 2,529 | 11,534 | -17,906 | -24,244 | 11,747 | -39,502 |
EBT Excluding Unusual Items | -5,850 | 30,088 | 87,174 | 107,763 | 119,412 | 1,270 |
Gain (Loss) on Sale of Investments | 1,668 | 1,668 | 2,253 | 1,718 | 737.44 | 1,667 |
Gain (Loss) on Sale of Assets | 11.39 | 11.39 | 1,312 | 3,307 | 6,541 | 1,312 |
Asset Writedown | - | - | 285.95 | 10,065 | - | - |
Pretax Income | -4,171 | 31,767 | 91,025 | 122,853 | 126,690 | 4,250 |
Income Tax Expense | -1,064 | 8,316 | 22,845 | 35,458 | 29,438 | 12,711 |
Net Income | -3,107 | 23,451 | 68,180 | 87,395 | 97,252 | -8,461 |
Net Income to Common | -3,107 | 23,451 | 68,180 | 87,395 | 97,252 | -8,461 |
Net Income Growth | - | -65.60% | -21.99% | -10.13% | - | - |
Shares Outstanding (Basic) | 33 | 36 | 39 | 39 | 40 | 46 |
Shares Outstanding (Diluted) | 33 | 36 | 39 | 39 | 40 | 46 |
Shares Change (YoY) | - | -8.41% | - | -2.77% | -13.18% | -0.10% |
EPS (Basic) | -93.84 | 659.46 | 1756.10 | 2251.03 | 2435.50 | -183.98 |
EPS (Diluted) | -93.84 | 659.46 | 1756.10 | 2251.03 | 2435.50 | -183.98 |
EPS Growth | - | -62.45% | -21.99% | -7.57% | - | - |
Free Cash Flow | -29,759 | 14,311 | 61,124 | 30,388 | 39,932 | 83,968 |
Free Cash Flow Per Share | -898.80 | 402.43 | 1574.36 | 782.70 | 1000.04 | 1825.79 |
Gross Margin | 1.31% | 5.95% | 14.07% | 15.35% | 16.21% | 14.61% |
Operating Margin | -4.98% | 0.30% | 9.56% | 11.42% | 11.65% | 5.54% |
Profit Margin | -0.62% | 3.91% | 7.53% | 8.21% | 10.97% | -1.34% |
Free Cash Flow Margin | -5.90% | 2.38% | 6.75% | 2.86% | 4.50% | 13.26% |
EBITDA | -12,654 | 14,194 | 98,419 | 133,786 | 115,382 | 46,998 |
EBITDA Margin | -2.51% | 2.37% | 10.87% | 12.57% | 13.01% | 7.42% |
D&A For EBITDA | 12,466 | 12,380 | 11,867 | 12,288 | 12,096 | 11,883 |
EBIT | -25,120 | 1,814 | 86,552 | 121,498 | 103,287 | 35,114 |
EBIT Margin | -4.98% | 0.30% | 9.56% | 11.42% | 11.65% | 5.54% |
Effective Tax Rate | - | 26.18% | 25.10% | 28.86% | 23.24% | 299.11% |
Advertising Expenses | - | 83.96 | 83.15 | 71.32 | 50.53 | 50.41 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.