Woojin Inc. (KRX:105840)
South Korea · Delayed Price · Currency is KRW 10,620
-80 (-0.75%)
Oct 22, 2026, 3:30 PM KST
Woojin Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 156,408 | 150,379 | 140,727 | 129,059 | 124,057 | 107,647 |
Revenue Growth | 22.59% | 6.86% | 9.04% | 4.03% | 15.24% | 20.68% |
Gross Profit Gross Profit Growth | 50,194 | 46,696 | 46,563 | 42,911 | 37,023 | 30,399 |
Operating Income Operating Income Growth | 16,769 | 14,106 | 16,155 | 15,490 | 11,994 | 8,476 |
Net Income Net Income Growth | 11,464 | 8,707 | 13,613 | 11,675 | 9,464 | -7,833 |
Earnings Per Share EPS Growth | 574.25 | 441.00 | 686.92 | 589.00 | 477.58 | -396.12 |
EPS Growth | 203.41% | -35.80% | 16.63% | 23.33% | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Nuclear Power Business Nuclear Power Business Growth | 43,048 | 44,590 | 42,325 | 35,028 | 27,989 | 25,753 |
Plant Business Plant Business Growth | 10,339 | 12,749 | 15,954 | 13,405 | 12,294 | 10,375 |
Temperature Sensor and Measuring Instrument Business Temperature Sensor and Measuring Instrument Business Growth | 103,022 | 93,040 | 82,448 | 80,627 | 83,774 | 71,519 |
Total Total Growth | 156,408 | 150,379 | 140,727 | 129,059 | 124,057 | 107,647 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 52,474 | 64,051 | 74,014 | 53,655 | 49,629 | 49,406 |
Total Debt Total Debt Growth | 11,664 | 11,282 | 1,499 | 1,857 | 20,616 | 42,319 |
Net Cash (Debt) Net Cash Growth | 40,810 | 52,769 | 72,515 | 51,798 | 29,013 | 7,087 |
Net Cash Growth | -21.27% | -27.23% | 39.99% | 78.53% | 309.37% | - |
Net Cash Per Share Net Cash Per Share Growth | 2045.21 | 2674.95 | 3659.09 | 2613.75 | 1464.00 | 358.43 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 14,611 | 5,317 | 16,967 | 22,685 | 16,630 | 7,149 |
Capital Expenditures CapEx Growth | -26,041 | -24,515 | -2,233 | -2,969 | -2,230 | -1,746 |
Free Cash Flow Free Cash Flow Growth | -11,430 | -19,198 | 14,734 | 19,716 | 14,399 | 5,404 |
Free Cash Flow Growth | - | - | -25.27% | 36.93% | 166.48% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 32.09% | 31.05% | 33.09% | 33.25% | 29.84% | 28.24% |
Operating Margin | 10.72% | 9.38% | 11.48% | 12.00% | 9.67% | 7.87% |
Pretax Margin | 11.75% | 9.15% | 14.76% | 12.03% | 11.71% | -7.19% |
Profit Margin | 7.33% | 5.79% | 9.67% | 9.05% | 7.63% | -7.28% |
FCF Margin | -7.31% | -12.77% | 10.47% | 15.28% | 11.61% | 5.02% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 300.000 | 300.000 | 250.000 | 200.000 | 150.000 | 100.000 |
Dividend Per Share Growth | 0% | 20.00% | 25.00% | 33.33% | 50.00% | 0% |
Dividend Yield | 2.83% | 1.80% | 3.92% | 2.15% | 1.79% | 1.21% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.49 | 38.60 | 9.27 | 15.79 | 17.55 | - |
Forward PE | 12.36 | 17.31 | 17.31 | 17.31 | 17.46 | 20.64 |
P/FCF Ratio | - | - | 8.57 | 9.35 | 11.53 | 30.22 |
PS Ratio | 1.38 | 2.24 | 0.90 | 1.43 | 1.34 | 1.52 |