Youngone Corporation (KRX:111770)
South Korea flag South Korea · Delayed Price · Currency is KRW
62,600
+2,000 (3.30%)
Last updated: Jun 9, 2025

Youngone Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
430,905427,050515,959674,519298,067147,662
Upgrade
Depreciation & Amortization
107,203107,58298,26993,05086,58983,844
Upgrade
Loss (Gain) From Sale of Assets
-1,583885.03249.7-5,845-12,435-6,521
Upgrade
Asset Writedown & Restructuring Costs
56,91456,9144,998--1,0041,033
Upgrade
Loss (Gain) From Sale of Investments
-357.83-357.83-184.67-585.44-620.3438.99
Upgrade
Loss (Gain) on Equity Investments
903.941,738-2,303-823.46-814.5-417.06
Upgrade
Provision & Write-off of Bad Debts
2,9275,9127,954893.2-519.391,841
Upgrade
Other Operating Activities
-183,044-167,9479,987116,55191,45870,014
Upgrade
Change in Accounts Receivable
-36,06420,00326,515-120,199-11,7555,496
Upgrade
Change in Inventory
129,627182,664-293,496-359,611-108,78633,585
Upgrade
Change in Accounts Payable
-30,660-24,14479,86094,33650,081-11,246
Upgrade
Change in Other Net Operating Assets
-40,78713,42977,302-33,485-102,90820,761
Upgrade
Operating Cash Flow
435,982623,729525,111458,800287,354346,090
Upgrade
Operating Cash Flow Growth
-34.19%18.78%14.45%59.66%-16.97%49.34%
Upgrade
Capital Expenditures
-144,974-121,828-249,055-158,658-132,320-98,097
Upgrade
Sale of Property, Plant & Equipment
11,6558,8733,08634,72116,08917,426
Upgrade
Cash Acquisitions
-152.25-----
Upgrade
Divestitures
240.16-213.75--5,697
Upgrade
Sale (Purchase) of Intangibles
-6,862-7,314-9,660-8,161-12,836-2,136
Upgrade
Investment in Securities
-99,967-142,812-169,088-258,572-81,51482,597
Upgrade
Other Investing Activities
5,2753,305-2,243-2,434-1,6342,441
Upgrade
Investing Cash Flow
-231,799-254,623-437,490-389,518-211,6017,284
Upgrade
Short-Term Debt Issued
--145,842130,377-20,369
Upgrade
Long-Term Debt Issued
-184,920-60,84267,32849,808
Upgrade
Total Debt Issued
202,277184,920145,842191,22067,32870,176
Upgrade
Short-Term Debt Repaid
--381,833-10,000-40,000-121,584-50,000
Upgrade
Long-Term Debt Repaid
--92,916-49,814-15,031-28,541-134,267
Upgrade
Total Debt Repaid
-468,176-474,749-59,814-55,031-150,125-184,267
Upgrade
Net Debt Issued (Repaid)
-265,899-289,82986,028136,189-82,797-114,090
Upgrade
Repurchase of Common Stock
-50,000-41,067----
Upgrade
Dividends Paid
-57,021-57,021-67,115-43,866-21,933-17,546
Upgrade
Other Financing Activities
-17,179-24,1332,321-1,784290.012,976
Upgrade
Financing Cash Flow
-390,099-412,05021,23490,539-104,440-128,661
Upgrade
Foreign Exchange Rate Adjustments
-58,618-53,92551,594-65,6545,587-6,735
Upgrade
Miscellaneous Cash Flow Adjustments
0---0-
Upgrade
Net Cash Flow
-244,534-96,869160,44994,168-23,100217,978
Upgrade
Free Cash Flow
291,008501,901276,056300,142155,034247,993
Upgrade
Free Cash Flow Growth
-29.06%81.81%-8.03%93.60%-37.48%135.93%
Upgrade
Free Cash Flow Margin
8.04%14.27%7.66%7.67%5.55%10.05%
Upgrade
Free Cash Flow Per Share
6755.1111571.676293.176842.243534.265653.41
Upgrade
Cash Interest Paid
31,11131,54731,08320,25121,40516,940
Upgrade
Cash Income Tax Paid
150,023129,802184,659122,17786,32158,652
Upgrade
Levered Free Cash Flow
26,909182,58671,08758,168-40,412259,261
Upgrade
Unlevered Free Cash Flow
46,354202,30390,51670,782-27,015269,879
Upgrade
Change in Net Working Capital
112,596-27,326147,099369,364238,485-123,963
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.