Grand Korea Leisure Co., Ltd. (KRX:114090)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,310.00
+60.00 (0.65%)
Last updated: Jul 21, 2026, 2:11 PM KST

Grand Korea Leisure Stock Forecast

Stock Price Forecast

According to 13 analysts polled by S&P Global, Grand Korea Leisure stock has a consensus rating of "Buy" and an average price target of ₩14,508. The average 1-year stock price forecast is 55.83% higher than the current stock price, while the lowest is ₩11,100 (+19.23%) and the highest is ₩18,000 (+93.34%).

Price Target: ₩14,508 (+55.83%)
Analyst Consensus: Buy

Price Target

Chart
TargetLowAverageMedianHigh
Price₩11,100₩14,508₩15,000₩18,000
Change+19.23%+55.83%+61.12%+93.34%

Analyst Ratings

The average analyst rating for Grand Korea Leisure stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

Chart
RatingFeb '26Mar '26Apr '26May '26Jun '26Jul '26
Strong Buy755545
Buy111234
Hold233354
Sell000000
Strong Sell111110
Total111010111313

Financial Forecast

Revenue This Year
460.60B
from 422.95B
Increased by 8.90%
Revenue Next Year
475.79B
from 460.60B
Increased by 3.30%
EPS This Year
903.28
from 760.00
Increased by 18.85%
EPS Next Year
936.26
from 903.28
Increased by 3.65%
Fiscal YearFY 2021FY 2022FY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
85.09B262.11B396.69B396.39B422.95B460.60B
Revenue Growth
-53.87%208.05%51.35%-0.08%6.70%8.90%
Gross Profit
-119.15B12.37B80.00B70.87B84.40B98.64B
Gross Margin
-140.04%4.72%20.17%17.88%19.96%21.42%
Operating Income
-145.83B-14.04B51.02B38.32B52.65B64.98B
Net Income
-113.27B-22.74B43.85B33.06B47.07B57.33B
EPS
----760.00903.28
EPS Growth
----42.32%18.85%
Forward PE
87.5724.7111.2612.4614.5010.31
Dividend / Share
--353.00282.00414.00435.92
Dividend Growth
----20.11%46.81%5.30%
Free Cash Flow
-64.56B62.58B53.45B43.46B66.09B78.67B
No. Analysts
-----4
EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is KRW.

Revenue Forecast

Revenue202620272028
High468.0B
Avg460.6B
Low453.0B

Revenue Growth

Revenue Growth202620272028
High
10.7%
Avg
8.9%
Low
7.1%

EPS Forecast

EPS202620272028
High975.00
Avg903.28
Low825.75

EPS Growth

EPS Growth202620272028
High
28.3%
Avg
18.9%
Low
8.7%