Grand Korea Leisure Co., Ltd. (KRX:114090)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,580.00
-30.00 (-0.31%)
Last updated: Sep 2, 2026, 11:04 AM KST

Grand Korea Leisure Stock Forecast

Stock Price Forecast

According to 13 analysts polled by S&P Global, Grand Korea Leisure stock has a consensus rating of "Buy" and an average price target of ₩13,969. The average 1-year stock price forecast is 45.82% higher than the current stock price, while the lowest is ₩10,000 (+4.38%) and the highest is ₩18,000 (+87.89%).

Price Target: ₩13,969 (+45.82%)
Analyst Consensus: Buy

Price Target

Chart
TargetLowAverageMedianHigh
Price₩10,000₩13,969₩14,000₩18,000
Change+4.38%+45.82%+46.14%+87.89%

Analyst Ratings

The average analyst rating for Grand Korea Leisure stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

Chart
RatingMar '26Apr '26May '26Jun '26Jul '26Aug '26
Strong Buy555455
Buy112344
Hold333544
Sell000000
Strong Sell111100
Total101011131313

Financial Forecast

Revenue This Year
462.03B
from 422.95B
Increased by 9.24%
Revenue Next Year
490.03B
from 462.03B
Increased by 6.06%
EPS This Year
906.28
from 760.00
Increased by 19.25%
EPS Next Year
1.01K
from 906.28
Increased by 11.13%
Fiscal YearFY 2021FY 2022FY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
85.09B262.11B396.69B396.39B422.95B462.03B
Revenue Growth
-53.87%208.05%51.35%-0.08%6.70%9.24%
Gross Profit
-119.15B12.37B80.00B70.87B84.40B100.41B
Gross Margin
-140.04%4.72%20.17%17.88%19.96%21.73%
Operating Income
-145.83B-14.04B51.02B38.32B52.65B65.36B
Net Income
-113.27B-22.74B43.85B33.06B47.07B56.12B
EPS
----760.00906.28
EPS Growth
----42.32%19.25%
Forward PE
87.5724.7111.2612.4614.5010.57
Dividend / Share
--353.00282.00414.00461.25
Dividend Growth
----20.11%46.81%11.41%
Free Cash Flow
-64.56B62.58B53.45B43.46B66.09B69.33B
No. Analysts
-----6
EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is KRW.

Revenue Forecast

Revenue202620272028
High467.0B
Avg462.0B
Low456.9B

Revenue Growth

Revenue Growth202620272028
High
10.4%
Avg
9.2%
Low
8.0%

EPS Forecast

EPS202620272028
High949.00
Avg906.28
Low871.30

EPS Growth

EPS Growth202620272028
High
24.9%
Avg
19.2%
Low
14.6%