KC Cottrell Co., Ltd. (KRX:119650)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,581.67
0.00 (0.00%)
Last updated: Jun 5, 2025

KC Cottrell Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-37,808-30,905-44,454-22,01911,488-64,238
Upgrade
Depreciation & Amortization
1,2581,4942,5212,6443,0473,254
Upgrade
Loss (Gain) From Sale of Assets
265.7827.98-80.19-306.48-4,193-32.96
Upgrade
Asset Writedown & Restructuring Costs
7,0657,065-691.68855.4-
Upgrade
Loss (Gain) From Sale of Investments
-23.81-46.22-29.92-327.32-3.45-
Upgrade
Loss (Gain) on Equity Investments
6,0726,7594,0954,193-6,293-300.12
Upgrade
Provision & Write-off of Bad Debts
14,58416,05863.781,421-288.04648.35
Upgrade
Other Operating Activities
-51,009-52,34616,29415,311-10,71635,460
Upgrade
Change in Accounts Receivable
98,891127,193-48,853-33,036-26,29312,383
Upgrade
Change in Inventory
7,2011,6206,110-6,5793,0068,185
Upgrade
Change in Accounts Payable
-19,609-36,48229,732-14,61816,189-20,078
Upgrade
Change in Unearned Revenue
-70,590-70,300-45,679-68,43165,563-21,710
Upgrade
Change in Income Taxes
37.59-0.25-0.15--4.73
Upgrade
Change in Other Net Operating Assets
19,34418,582-12,566-647.835,162-37,918
Upgrade
Operating Cash Flow
-24,320-11,279-92,846-121,70557,524-84,351
Upgrade
Capital Expenditures
-40.37-67.85-149.67-432.31-794.88-1,038
Upgrade
Sale of Property, Plant & Equipment
165.57209.4740.2125.475,21848.5
Upgrade
Cash Acquisitions
-----960.49-
Upgrade
Divestitures
1,687---5,666-
Upgrade
Sale (Purchase) of Intangibles
537.07536.78-2.38-16.47-283.9-65.56
Upgrade
Investment in Securities
7,842-7,730-3,550-6,047-7,706-3,183
Upgrade
Other Investing Activities
5,1094,899938.941,702883.26-656.16
Upgrade
Investing Cash Flow
14,632-3,430-632.44-4,6981,819-6,894
Upgrade
Short-Term Debt Issued
-141,956238,159190,211221,991279,587
Upgrade
Long-Term Debt Issued
-81,04971,00020,00021,0009,980
Upgrade
Total Debt Issued
119,656223,006309,159210,211242,991289,568
Upgrade
Short-Term Debt Repaid
--166,598-207,209-180,786-251,424-231,070
Upgrade
Long-Term Debt Repaid
--51,752-35,499-6,986-2,040-1,608
Upgrade
Total Debt Repaid
-126,046-218,350-242,707-187,772-253,464-232,678
Upgrade
Net Debt Issued (Repaid)
-6,3914,65566,45122,439-10,47356,890
Upgrade
Issuance of Common Stock
3.517,57624,03427,37026,450-
Upgrade
Dividends Paid
---30-210-60.43-435.64
Upgrade
Other Financing Activities
-3.5-45.5-38.57-835.84-486.83-1,142
Upgrade
Financing Cash Flow
-6,39122,18690,41748,76315,43055,313
Upgrade
Foreign Exchange Rate Adjustments
291.37801.18-703.263,0121,210-285.21
Upgrade
Net Cash Flow
-15,7888,278-3,765-74,62875,983-36,218
Upgrade
Free Cash Flow
-24,361-11,347-92,996-122,13756,730-85,389
Upgrade
Free Cash Flow Margin
-8.28%-3.33%-21.54%-28.97%15.98%-26.04%
Upgrade
Free Cash Flow Per Share
-978.55-370.38-4515.48-13733.767439.45-13136.77
Upgrade
Cash Interest Paid
4,4735,1826,2953,0592,2441,167
Upgrade
Cash Income Tax Paid
1,2141,141385.88467.71-218.762,717
Upgrade
Levered Free Cash Flow
29,33943,891-72,384-97,62376,554-88,546
Upgrade
Unlevered Free Cash Flow
33,94449,501-66,859-94,70578,179-87,397
Upgrade
Change in Net Working Capital
-79,092-92,15856,87089,847-75,72061,502
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.