SJM Co., Ltd. (KRX:123700)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,355.00
-25.00 (-0.74%)
At close: Jun 5, 2025, 3:30 PM KST

SJM Co., Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Other Revenue
---0--0-
Upgrade
Revenue
204,117201,912198,880180,238145,726138,669
Upgrade
Revenue Growth (YoY)
1.06%1.52%10.34%23.68%5.09%-12.09%
Upgrade
Cost of Revenue
156,380154,338153,878140,535111,211108,920
Upgrade
Gross Profit
47,73647,57545,00239,70334,51429,749
Upgrade
Selling, General & Admin
26,21126,03825,09825,87222,60919,432
Upgrade
Research & Development
4,1923,8883,6404,0322,7112,449
Upgrade
Other Operating Expenses
1,7581,4201,101692.49788.12638.73
Upgrade
Operating Expenses
34,03233,33731,77132,61626,77622,957
Upgrade
Operating Income
13,70514,23813,2317,0877,7386,791
Upgrade
Interest Expense
-870.68-845.39-925.89-552.15-531.75-562.99
Upgrade
Interest & Investment Income
2,1822,0311,468652.71749.79850.05
Upgrade
Earnings From Equity Investments
---504.17--
Upgrade
Currency Exchange Gain (Loss)
6,4006,6213,5922,1292,299-1,528
Upgrade
Other Non Operating Income (Expenses)
4,0414,5835,1155,6253,6052,722
Upgrade
EBT Excluding Unusual Items
25,45826,62822,48115,44613,8608,272
Upgrade
Gain (Loss) on Sale of Investments
41.95-66.58167.98-364.56147.95-672.13
Upgrade
Gain (Loss) on Sale of Assets
2.367.56-61.21-52.72-1,021277.38
Upgrade
Asset Writedown
----3,803-2,675-
Upgrade
Pretax Income
25,50226,56922,58811,22610,3127,878
Upgrade
Income Tax Expense
5,2606,0115,6016,5255,5623,616
Upgrade
Earnings From Continuing Operations
20,24220,55716,9874,7014,7504,262
Upgrade
Minority Interest in Earnings
-119.83243.29614.35223.72-306.57-1,582
Upgrade
Net Income
20,12220,80117,6014,9244,4442,680
Upgrade
Net Income to Common
20,12220,80117,6014,9244,4442,680
Upgrade
Net Income Growth
22.81%18.18%257.43%10.82%65.82%-60.79%
Upgrade
Shares Outstanding (Basic)
161616161616
Upgrade
Shares Outstanding (Diluted)
161616161616
Upgrade
Shares Change (YoY)
0.05%-----
Upgrade
EPS (Basic)
1288.951332.961127.93315.56284.76171.73
Upgrade
EPS (Diluted)
1288.951332.961127.93315.56284.76171.73
Upgrade
EPS Growth
22.76%18.18%257.43%10.82%65.82%-60.79%
Upgrade
Free Cash Flow
16,88216,33914,7384,138-11,80919,420
Upgrade
Free Cash Flow Per Share
1081.381047.06944.42265.16-756.761244.51
Upgrade
Dividend Per Share
175.000175.000---50.000
Upgrade
Dividend Growth
------60.00%
Upgrade
Gross Margin
23.39%23.56%22.63%22.03%23.68%21.45%
Upgrade
Operating Margin
6.71%7.05%6.65%3.93%5.31%4.90%
Upgrade
Profit Margin
9.86%10.30%8.85%2.73%3.05%1.93%
Upgrade
Free Cash Flow Margin
8.27%8.09%7.41%2.30%-8.10%14.01%
Upgrade
EBITDA
22,63722,25520,31014,81115,28814,636
Upgrade
EBITDA Margin
11.09%11.02%10.21%8.22%10.49%10.55%
Upgrade
D&A For EBITDA
8,9328,0177,0797,7247,5507,844
Upgrade
EBIT
13,70514,23813,2317,0877,7386,791
Upgrade
EBIT Margin
6.71%7.05%6.65%3.93%5.31%4.90%
Upgrade
Effective Tax Rate
20.63%22.63%24.80%58.13%53.94%45.90%
Upgrade
Advertising Expenses
-37.3753.5436.615.037.72
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.