Intergis Co., Ltd (KRX:129260)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,335.00
-25.00 (-1.06%)
At close: Mar 25, 2025, 3:30 PM KST

Intergis Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
701,172611,639719,984588,882458,317
Upgrade
Other Revenue
-0--0-0-
Upgrade
Revenue
701,172611,639719,984588,882458,317
Upgrade
Revenue Growth (YoY)
14.64%-15.05%22.26%28.49%-4.15%
Upgrade
Cost of Revenue
649,862563,158661,067548,340428,833
Upgrade
Gross Profit
51,31048,48158,91740,54229,483
Upgrade
Selling, General & Admin
24,80622,52320,95018,11819,105
Upgrade
Other Operating Expenses
765.64676.86611.12804.03613.76
Upgrade
Operating Expenses
27,44625,45223,50820,54621,677
Upgrade
Operating Income
23,86423,02935,40919,9967,806
Upgrade
Interest Expense
-4,048-4,405-3,628-3,252-5,793
Upgrade
Interest & Investment Income
1,4651,4711,464838.01975.36
Upgrade
Earnings From Equity Investments
172.1440.955,69981.04-45.04
Upgrade
Currency Exchange Gain (Loss)
1,091282.31,9522,390-570.08
Upgrade
Other Non Operating Income (Expenses)
-1.88-652.27-1,1162,569-619.13
Upgrade
EBT Excluding Unusual Items
22,54319,76639,78022,6221,754
Upgrade
Gain (Loss) on Sale of Investments
2.45141.9845.06-3.78
Upgrade
Gain (Loss) on Sale of Assets
9.841,163-656.852,83911,206
Upgrade
Asset Writedown
-2,038-3,812-3,976-5,034-5,430
Upgrade
Pretax Income
20,51717,25935,19320,4267,533
Upgrade
Income Tax Expense
5,8293,2873,8726,6402,927
Upgrade
Earnings From Continuing Operations
14,68813,97131,32113,7864,606
Upgrade
Minority Interest in Earnings
-375.77-579.7-507.44866.12472.44
Upgrade
Net Income
14,31313,39230,81314,6535,079
Upgrade
Net Income to Common
14,31313,39230,81314,6535,079
Upgrade
Net Income Growth
6.88%-56.54%110.29%188.50%-
Upgrade
Shares Outstanding (Basic)
2828282828
Upgrade
Shares Outstanding (Diluted)
2828282828
Upgrade
Shares Change (YoY)
0.13%-0.07%---
Upgrade
EPS (Basic)
507.00475.001092.12519.33180.01
Upgrade
EPS (Diluted)
507.00475.001092.00519.00180.00
Upgrade
EPS Growth
6.74%-56.50%110.41%188.33%-
Upgrade
Free Cash Flow
-5,43724,69711,274-1,58217,337
Upgrade
Free Cash Flow Per Share
-192.59876.00399.59-56.08614.48
Upgrade
Gross Margin
7.32%7.93%8.18%6.88%6.43%
Upgrade
Operating Margin
3.40%3.77%4.92%3.40%1.70%
Upgrade
Profit Margin
2.04%2.19%4.28%2.49%1.11%
Upgrade
Free Cash Flow Margin
-0.78%4.04%1.57%-0.27%3.78%
Upgrade
EBITDA
36,27135,31246,75131,13423,042
Upgrade
EBITDA Margin
5.17%5.77%6.49%5.29%5.03%
Upgrade
D&A For EBITDA
12,40712,28311,34211,13815,236
Upgrade
EBIT
23,86423,02935,40919,9967,806
Upgrade
EBIT Margin
3.40%3.77%4.92%3.40%1.70%
Upgrade
Effective Tax Rate
28.41%19.05%11.00%32.51%38.85%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.