Intergis Co., Ltd (KRX:129260)

Intergis Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	76,601	68,137	66,867	79,000	98,326	93,107
Market Cap Growth	11.63%	1.90%	-15.36%	-19.66%	5.61%	48.98%
Enterprise Value	125,038	121,240	106,439	130,532	179,195	233,270
Last Close Price	2715.00	2415.00	2273.85	2576.08	3080.77	2834.36
PE Ratio	4.81	4.76	4.99	2.56	6.71	18.33
PS Ratio	0.11	0.10	0.11	0.11	0.17	0.20
PB Ratio	0.26	0.24	0.25	0.31	0.48	0.49
P/TBV Ratio	0.27	0.25	0.27	0.33	0.51	0.53
P/FCF Ratio	4.43	-	2.71	7.01	-	5.37
P/OCF Ratio	2.38	2.77	2.04	3.48	8.76	4.05
EV/Sales Ratio	0.17	0.17	0.17	0.18	0.30	0.51
EV/EBITDA Ratio	3.11	3.34	3.01	2.79	5.76	10.12
EV/EBIT Ratio	4.51	5.08	4.62	3.69	8.96	29.88
EV/FCF Ratio	7.24	-	4.31	11.58	-	13.46
Debt / Equity Ratio	0.32	0.31	0.32	0.35	0.45	0.66
Debt / EBITDA Ratio	2.34	2.50	2.37	1.89	2.98	5.39
Debt / FCF Ratio	5.43	-	3.39	7.84	-	7.16
Asset Turnover	1.52	1.56	1.42	1.75	1.52	1.14
Inventory Turnover	139.01	216.01	241.29	269.32	269.21	163.13
Quick Ratio	1.28	1.38	1.33	1.18	1.11	1.23
Current Ratio	1.41	1.50	1.42	1.26	1.17	1.30
Return on Equity (ROE)	5.90%	5.32%	5.39%	13.58%	6.96%	2.49%
Return on Assets (ROA)	3.64%	3.32%	3.34%	5.39%	3.23%	1.21%
Return on Capital (ROIC)	4.54%	4.10%	4.17%	6.89%	4.08%	1.47%
Return on Capital Employed (ROCE)	8.20%	7.20%	8.00%	12.70%	8.50%	2.90%
Earnings Yield	20.82%	21.00%	20.03%	39.00%	14.90%	5.46%
FCF Yield	22.56%	-7.98%	36.93%	14.27%	-1.61%	18.62%
Dividend Yield	3.69%	4.14%	-	-	-	-
Payout Ratio	18.68%	22.83%	29.07%	9.50%	0.21%	0.80%
Buyback Yield / Dilution	-0.02%	-	-	-	-	-
Total Shareholder Return	3.71%	4.14%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.