Fine besteel. Co., Ltd. (KRX:133820)
South Korea · Delayed Price · Currency is KRW 995.00
-13.00 (-1.29%)
Sep 4, 2026, 11:15 AM KST
Fine besteel. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Other Revenue | - | -0 | - | 0 | - |
| 201,655 | 186,171 | 119,172 | 132,198 | 139,604 | |
Revenue Growth | 35.09% | 56.22% | -9.85% | -5.30% | - |
Cost of Revenue | 186,395 | 180,172 | 132,707 | 135,914 | 132,555 |
Gross Profit | 15,260 | 5,999 | -13,536 | -3,716 | 7,049 |
Selling, General & Admin | 10,515 | 10,416 | 8,819 | 8,459 | 5,780 |
Research & Development | 53.2 | 136.23 | 839.51 | - | - |
Amortization of Goodwill & Intangibles | 689.85 | 689.85 | 688.71 | 343.85 | - |
Other Operating Expenses | 280.62 | 276.51 | 206.5 | 210.53 | 182.19 |
Operating Expenses | 10,389 | 7,669 | 5,653 | 16,060 | 6,330 |
Operating Income | 4,871 | -1,671 | -19,188 | -19,777 | 719.07 |
Interest Expense | -6,788 | -6,788 | -7,245 | -6,424 | -4,412 |
Interest & Investment Income | 29.95 | 29.95 | 141.78 | 106.48 | 22.27 |
Currency Exchange Gain (Loss) | - | 0.06 | -10.82 | 166.81 | -137.97 |
Other Non Operating Income (Expenses) | -4,577 | 2,657 | -1,571 | 6,220 | 974.23 |
EBT Excluding Unusual Items | -6,465 | -5,771 | -27,873 | -19,707 | -2,834 |
Gain (Loss) on Sale of Investments | 28.65 | 28.65 | 9.93 | 7.4 | - |
Gain (Loss) on Sale of Assets | 3,847 | 4,368 | -16.37 | 0.13 | 0.05 |
Asset Writedown | -2,065 | -2,065 | -1,753 | - | - |
Pretax Income | -4,654 | -3,440 | -29,633 | -19,700 | -2,834 |
Income Tax Expense | 411.54 | 2,667 | -135.6 | -1,671 | -234.95 |
Earnings From Continuing Operations | -5,065 | -6,106 | -29,497 | -18,028 | -2,599 |
Minority Interest in Earnings | 556.44 | 993.81 | 1,995 | 792.29 | - |
Net Income | -4,509 | -5,113 | -27,502 | -17,236 | -2,599 |
Net Income to Common | -4,509 | -5,113 | -27,502 | -17,236 | -2,599 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 34 | 32 | 31 | 30 | 30 |
Shares Outstanding (Diluted) | 34 | 32 | 31 | 30 | 30 |
Shares Change | 9.71% | 5.92% | 2.53% | 0.59% | - |
EPS (Basic) | -131.19 | -157.61 | -898.00 | -577.06 | -87.52 |
EPS (Diluted) | -131.19 | -157.61 | -898.00 | -577.06 | -88.00 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -13,561 | -6,222 | 4,835 | -12,960 | 4,817 |
Free Cash Flow Per Share | -394.59 | -191.81 | 157.87 | -433.90 | 162.22 |
Gross Margin | 7.57% | 3.22% | -11.36% | -2.81% | 5.05% |
Operating Margin | 2.42% | -0.90% | -16.10% | -14.96% | 0.52% |
Profit Margin | -2.24% | -2.75% | -23.08% | -13.04% | -1.86% |
Free Cash Flow Margin | -6.73% | -3.34% | 4.06% | -9.80% | 3.45% |
EBITDA | 13,105 | 6,845 | -10,159 | -11,142 | 8,569 |
EBITDA Margin | 6.50% | 3.68% | -8.52% | -8.43% | 6.14% |
D&A For EBITDA | 8,235 | 8,515 | 9,029 | 8,634 | 7,850 |
EBIT | 4,871 | -1,671 | -19,188 | -19,777 | 719.07 |
EBIT Margin | 2.42% | -0.90% | -16.10% | -14.96% | 0.52% |