Miwon Chemicals Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	224,139	187,186	159,118	143,772	138,724	163,965
Market Cap Growth	43.78%	17.64%	10.67%	3.64%	-15.39%	31.18%
Enterprise Value	174,814	112,102	98,019	115,655	114,400	139,968
Last Close Price	111000.00	92700.00	74808.16	64220.14	58813.05	66987.32
PE Ratio	9.06	7.57	5.91	6.59	8.53	14.45
PS Ratio	0.79	0.66	0.62	0.62	0.59	0.83
PB Ratio	1.29	1.08	0.98	1.00	1.05	1.37
P/TBV Ratio	1.30	1.08	0.98	1.00	1.05	1.37
P/FCF Ratio	18.71	15.63	5.92	6.63	12.11	41.63
P/OCF Ratio	10.84	9.05	4.17	4.30	4.86	16.89
EV/Sales Ratio	0.61	0.39	0.38	0.50	0.49	0.71
EV/EBITDA Ratio	4.08	2.62	2.35	3.02	3.75	5.73
EV/EBIT Ratio	6.00	3.85	3.42	4.64	6.03	10.96
EV/FCF Ratio	14.59	9.36	3.64	5.33	9.99	35.53
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.01
Debt / EBITDA Ratio	0.01	0.01	0.00	0.01	0.01	0.04
Debt / FCF Ratio	0.04	0.04	0.01	0.02	0.02	0.22
Net Debt / Equity Ratio	-0.28	-0.28	-0.30	-0.18	-0.10	-0.05
Net Debt / EBITDA Ratio	-1.15	-1.15	-1.16	-0.68	-0.42	-0.23
Net Debt / FCF Ratio	-4.12	-4.12	-1.80	-1.20	-1.11	-1.46
Asset Turnover	1.49	1.49	1.46	1.49	1.67	1.52
Inventory Turnover	11.36	11.36	11.50	11.08	12.13	12.62
Quick Ratio	10.11	10.11	5.63	5.21	6.26	6.67
Current Ratio	12.53	12.53	7.00	6.66	9.25	10.01
Return on Equity (ROE)	14.72%	14.72%	17.55%	15.74%	12.87%	9.75%
Return on Assets (ROA)	9.52%	9.52%	10.17%	9.96%	8.42%	6.16%
Return on Invested Capital (ROIC)	21.18%	19.54%	19.44%	16.89%	12.59%	9.02%
Return on Capital Employed (ROCE)	15.60%	15.60%	16.60%	16.30%	13.50%	9.90%
Earnings Yield	11.03%	13.21%	16.93%	15.17%	11.72%	6.92%
FCF Yield	5.34%	6.40%	16.90%	15.09%	8.26%	2.40%
Payout Ratio	31.58%	31.58%	28.63%	27.19%	30.33%	43.13%
Buyback Yield / Dilution	-	-	1.19%	0.79%	-0.27%	-0.66%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.