Miwon Chemicals Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	227,168	159,118	143,772	138,724	163,965	124,993
Market Cap Growth	45.73%	10.67%	3.64%	-15.39%	31.18%	38.79%
Enterprise Value	152,083	98,019	115,655	114,400	139,968	114,140
Last Close Price	112500.00	74808.16	64220.14	58813.05	66987.32	49525.18
PE Ratio	8.89	5.91	6.59	8.53	14.45	9.07
PS Ratio	0.84	0.62	0.62	0.59	0.83	0.78
PB Ratio	1.33	0.98	1.00	1.05	1.37	1.11
P/TBV Ratio	1.34	0.98	1.00	1.05	1.37	1.11
P/FCF Ratio	10.43	5.92	6.63	12.11	41.63	26.28
P/OCF Ratio	6.87	4.17	4.30	4.86	16.89	6.04
EV/Sales Ratio	0.56	0.38	0.50	0.49	0.71	0.71
EV/EBITDA Ratio	3.63	2.35	3.02	3.75	5.73	4.35
EV/EBIT Ratio	5.37	3.42	4.64	6.03	10.96	7.07
EV/FCF Ratio	6.98	3.64	5.33	9.99	35.53	24.00
Debt / Equity Ratio	0.01	0.00	0.00	0.00	0.01	0.01
Debt / EBITDA Ratio	0.03	0.00	0.01	0.01	0.04	0.05
Debt / FCF Ratio	0.07	0.01	0.02	0.02	0.22	0.25
Net Debt / Equity Ratio	-0.44	-0.30	-0.18	-0.10	-0.05	-0.06
Net Debt / EBITDA Ratio	-1.79	-1.16	-0.68	-0.42	-0.23	-0.25
Net Debt / FCF Ratio	-3.45	-1.80	-1.20	-1.11	-1.46	-1.36
Asset Turnover	1.31	1.46	1.49	1.67	1.52	1.31
Inventory Turnover	11.73	11.50	11.08	12.13	12.62	11.66
Quick Ratio	3.50	5.63	5.21	6.26	6.67	4.92
Current Ratio	4.14	7.00	6.66	9.25	10.01	7.44
Return on Equity (ROE)	15.44%	17.55%	15.74%	12.87%	9.75%	12.81%
Return on Assets (ROA)	8.57%	10.17%	9.96%	8.42%	6.16%	8.26%
Return on Invested Capital (ROIC)	23.33%	19.44%	16.89%	12.59%	9.02%	13.67%
Return on Capital Employed (ROCE)	15.50%	16.60%	16.30%	13.50%	9.90%	13.50%
Earnings Yield	11.16%	16.93%	15.17%	11.72%	6.92%	11.02%
FCF Yield	9.59%	16.90%	15.09%	8.26%	2.40%	3.81%
Payout Ratio	30.80%	28.63%	27.19%	30.33%	43.13%	28.34%
Buyback Yield / Dilution	-0.11%	1.19%	0.79%	-0.27%	-0.66%	-0.69%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.