SD Biosensor, Inc. (KRX:137310)
South Korea · Delayed Price · Currency is KRW 8,690.00
-90.00 (-1.03%)
At close: Feb 6, 2026
SD Biosensor Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 696,133 | 694,574 | 655,677 | 2,932,001 | 2,929,961 | 1,686,163 |
Other Revenue | - | - | -0 | - | - | - |
| 696,133 | 694,574 | 655,677 | 2,932,001 | 2,929,961 | 1,686,163 | |
Revenue Growth (YoY) | 3.27% | 5.93% | -77.64% | 0.07% | 73.77% | 2211.01% |
Cost of Revenue | 359,277 | 357,603 | 533,227 | 1,541,891 | 1,336,785 | 829,530 |
Gross Profit | 336,856 | 336,971 | 122,449 | 1,390,110 | 1,593,176 | 856,633 |
Selling, General & Admin | 217,936 | 194,593 | 206,811 | 169,176 | 177,655 | 102,344 |
Research & Development | 79,421 | 87,946 | 64,203 | 45,762 | 19,086 | 10,388 |
Amortization of Goodwill & Intangibles | 87,948 | 86,506 | 76,257 | 4,443 | 506.34 | 168.5 |
Other Operating Expenses | 5,835 | 3,229 | 2,810 | 3,527 | 1,571 | 716.9 |
Operating Expenses | 405,211 | 391,442 | 370,534 | 243,486 | 205,443 | 118,369 |
Operating Income | -68,355 | -54,471 | -248,085 | 1,146,624 | 1,387,733 | 738,264 |
Interest Expense | -69,184 | -68,589 | -49,228 | -994.06 | -488.66 | -433.63 |
Interest & Investment Income | 23,763 | 22,304 | 23,487 | 26,486 | 6,702 | 489.67 |
Currency Exchange Gain (Loss) | 20,080 | 30,876 | -22,710 | 92,362 | 65,296 | -26,100 |
Other Non Operating Income (Expenses) | -20,109 | -2,221 | -44,224 | -12,500 | -3,359 | -487.1 |
EBT Excluding Unusual Items | -113,576 | -72,101 | -340,759 | 1,251,979 | 1,455,883 | 711,734 |
Gain (Loss) on Sale of Investments | -13,577 | -15,910 | 3,059 | 547.95 | 12,282 | 6,084 |
Gain (Loss) on Sale of Assets | 8,496 | 4,092 | -1,045 | -1,804 | -1,373 | -580.55 |
Asset Writedown | -135,262 | -135,262 | -99,869 | -8,634 | -2,283 | - |
Pretax Income | -253,919 | -219,181 | -438,614 | 1,242,088 | 1,464,509 | 717,237 |
Income Tax Expense | -366,167 | -121,041 | 29,290 | 333,300 | 376,385 | 95,623 |
Earnings From Continuing Operations | 112,248 | -98,140 | -467,904 | 908,789 | 1,088,124 | 621,614 |
Minority Interest in Earnings | 967.14 | -271.22 | 192.56 | 2,574 | 346.26 | -5,978 |
Net Income | 113,215 | -98,411 | -467,712 | 911,362 | 1,088,471 | 615,636 |
Net Income to Common | 113,215 | -98,411 | -467,712 | 911,362 | 1,088,471 | 615,636 |
Net Income Growth | - | - | - | -16.27% | 76.80% | 19424.28% |
Shares Outstanding (Basic) | 120 | 122 | 111 | 101 | 98 | 93 |
Shares Outstanding (Diluted) | 120 | 122 | 111 | 101 | 98 | 94 |
Shares Change (YoY) | -1.64% | 10.23% | 9.44% | 3.87% | 4.28% | 13.55% |
EPS (Basic) | 941.16 | -805.31 | -4218.95 | 8996.76 | 11161.38 | 6597.15 |
EPS (Diluted) | 941.16 | -805.31 | -4219.00 | 8996.76 | 11161.00 | 6583.00 |
EPS Growth | - | - | - | -19.39% | 69.54% | 17223.68% |
Free Cash Flow | 236,814 | 77,744 | -384,884 | 587,008 | 1,044,892 | 440,478 |
Free Cash Flow Per Share | 1968.63 | 636.19 | -3471.82 | 5794.81 | 10714.52 | 4710.19 |
Dividend Per Share | 200.000 | 200.000 | - | - | - | - |
Gross Margin | 48.39% | 48.52% | 18.68% | 47.41% | 54.37% | 50.80% |
Operating Margin | -9.82% | -7.84% | -37.84% | 39.11% | 47.36% | 43.78% |
Profit Margin | 16.26% | -14.17% | -71.33% | 31.08% | 37.15% | 36.51% |
Free Cash Flow Margin | 34.02% | 11.19% | -58.70% | 20.02% | 35.66% | 26.12% |
EBITDA | 70,486 | 87,222 | -110,543 | 1,187,444 | 1,406,848 | 746,239 |
EBITDA Margin | 10.13% | 12.56% | -16.86% | 40.50% | 48.02% | 44.26% |
D&A For EBITDA | 138,841 | 141,694 | 137,541 | 40,820 | 19,115 | 7,974 |
EBIT | -68,355 | -54,471 | -248,085 | 1,146,624 | 1,387,733 | 738,264 |
EBIT Margin | -9.82% | -7.84% | -37.84% | 39.11% | 47.36% | 43.78% |
Effective Tax Rate | - | - | - | 26.83% | 25.70% | 13.33% |
Advertising Expenses | - | 4,476 | 5,988 | 14,830 | 10,329 | 2,050 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.