Kolon ENP (KRX:138490)
South Korea · Delayed Price · Currency is KRW 15,000
-380 (-2.47%)
Mar 31, 2026, 7:45 AM KST
Kolon ENP Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 468,688 | 486,210 | 456,198 | 518,076 | 405,272 |
Other Revenue | - | -0 | - | -0 | - |
| 468,688 | 486,210 | 456,198 | 518,076 | 405,272 | |
Revenue Growth (YoY) | -3.60% | 6.58% | -11.94% | 27.83% | 37.30% |
Cost of Revenue | 373,074 | 393,663 | 377,092 | 417,608 | 330,065 |
Gross Profit | 95,614 | 92,548 | 79,106 | 100,468 | 75,207 |
Selling, General & Admin | 48,981 | 50,030 | 42,270 | 51,222 | 44,233 |
Research & Development | 402.81 | 315.31 | 300.23 | 294.1 | 211.57 |
Amortization of Goodwill & Intangibles | 137.26 | 275.63 | 275.63 | 274.59 | 271.29 |
Other Operating Expenses | 274.03 | 261.94 | 228.95 | 250.3 | 251.29 |
Operating Expenses | 51,539 | 52,780 | 45,292 | 54,426 | 47,525 |
Operating Income | 44,075 | 39,767 | 33,814 | 46,042 | 27,682 |
Interest Expense | -299.44 | -535.54 | -1,422 | -1,382 | -1,347 |
Interest & Investment Income | 2,205 | 1,615 | 883.27 | 244.74 | 132.05 |
Earnings From Equity Investments | 5,943 | 2,490 | 4,467 | 760.72 | -449.74 |
Currency Exchange Gain (Loss) | 865 | 2,366 | 965.71 | -948.12 | 384.28 |
Other Non Operating Income (Expenses) | -706.91 | 5,548 | 676.77 | 389.76 | 779.33 |
EBT Excluding Unusual Items | 52,082 | 51,250 | 39,384 | 45,107 | 27,180 |
Gain (Loss) on Sale of Investments | -14.35 | -448.17 | 3,825 | - | - |
Gain (Loss) on Sale of Assets | 132.93 | -552.64 | -238.04 | -24.04 | 0.25 |
Asset Writedown | -391.58 | - | -1,044 | - | -327.62 |
Pretax Income | 51,809 | 50,249 | 41,927 | 45,083 | 26,853 |
Income Tax Expense | 10,223 | 10,753 | 9,092 | 9,388 | 5,096 |
Earnings From Continuing Operations | 41,586 | 39,497 | 32,835 | 35,695 | 21,757 |
Minority Interest in Earnings | -26.4 | -23.72 | -30.72 | -28.05 | -24.13 |
Net Income | 41,559 | 39,473 | 32,805 | 35,667 | 21,733 |
Net Income to Common | 41,559 | 39,473 | 32,805 | 35,667 | 21,733 |
Net Income Growth | 5.29% | 20.33% | -8.02% | 64.11% | 626.01% |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 |
EPS (Basic) | 1093.67 | 1038.76 | 863.28 | 938.60 | 571.92 |
EPS (Diluted) | 1093.67 | 1038.76 | 863.28 | 938.60 | 571.92 |
EPS Growth | 5.29% | 20.33% | -8.02% | 64.11% | 626.01% |
Free Cash Flow | 25,558 | 33,077 | 42,086 | 28,831 | 12,696 |
Free Cash Flow Per Share | 672.58 | 870.43 | 1107.52 | 758.71 | 334.10 |
Dividend Per Share | - | 200.000 | 160.000 | 180.000 | 145.000 |
Dividend Growth | - | 25.00% | -11.11% | 24.14% | - |
Gross Margin | 20.40% | 19.04% | 17.34% | 19.39% | 18.56% |
Operating Margin | 9.40% | 8.18% | 7.41% | 8.89% | 6.83% |
Profit Margin | 8.87% | 8.12% | 7.19% | 6.88% | 5.36% |
Free Cash Flow Margin | 5.45% | 6.80% | 9.22% | 5.56% | 3.13% |
EBITDA | 56,421 | 52,759 | 48,390 | 60,739 | 42,174 |
EBITDA Margin | 12.04% | 10.85% | 10.61% | 11.72% | 10.41% |
D&A For EBITDA | 12,346 | 12,991 | 14,576 | 14,697 | 14,493 |
EBIT | 44,075 | 39,767 | 33,814 | 46,042 | 27,682 |
EBIT Margin | 9.40% | 8.18% | 7.41% | 8.89% | 6.83% |
Effective Tax Rate | 19.73% | 21.40% | 21.68% | 20.82% | 18.98% |
Advertising Expenses | 1,346 | 992.41 | 949.66 | 465.9 | 621.8 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.