Dynamic Design Co., LTD. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,456	29,848	54,330	96,771	49,975	78,819
Market Cap Growth	-75.79%	-45.06%	-43.86%	93.64%	-36.60%	-8.08%
Enterprise Value	45,664	65,801	65,877	99,496	76,676	103,685
Last Close Price	224.00	712.00	1572.00	2800.00	1795.00	7485.00
PS Ratio	0.11	0.37	0.87	1.70	0.86	1.50
PB Ratio	0.21	0.68	1.16	1.85	1.02	1.89
P/TBV Ratio	0.21	0.68	1.16	1.88	1.03	1.90
P/OCF Ratio	1.90	-	-	-	-	53.90
EV/Sales Ratio	0.52	0.82	1.05	1.75	1.32	1.97
EV/EBITDA Ratio	11.11	28.92	-	-	-	-
EV/EBIT Ratio	32.86	10065.60	-	-	-	-
Debt / Equity Ratio	1.01	1.07	0.80	0.68	0.68	1.21
Debt / EBITDA Ratio	11.17	20.79	-	-	-	-
Net Debt / Equity Ratio	0.89	0.83	0.47	0.19	0.33	0.04
Net Debt / EBITDA Ratio	9.79	16.17	-9.10	-1.38	-3.09	-0.14
Net Debt / FCF Ratio	-3.39	-2.28	-1.43	-0.79	-0.57	-0.06
Asset Turnover	0.80	0.72	0.59	0.56	0.54	0.40
Inventory Turnover	11.58	7.97	7.33	7.07	7.26	7.37
Quick Ratio	0.87	0.85	0.94	1.04	0.93	1.17
Current Ratio	1.16	1.15	1.25	1.25	1.24	1.33
Return on Equity (ROE)	-14.33%	-19.50%	-14.00%	-51.95%	-142.26%	-45.83%
Return on Assets (ROA)	0.79%	0.00%	-2.57%	-6.38%	-4.76%	-8.41%
Return on Invested Capital (ROIC)	1.67%	0.01%	-6.59%	-16.38%	-15.04%	-27.90%
Return on Capital Employed (ROCE)	1.90%	0.00%	-6.40%	-16.20%	-14.50%	-30.10%
Earnings Yield	-68.04%	-29.54%	-11.80%	-28.00%	-129.40%	-32.65%
FCF Yield	-125.48%	-54.13%	-28.49%	-13.16%	-57.13%	-33.15%
Buyback Yield / Dilution	-10.81%	-4.42%	-6.57%	-143.26%	-27.54%	-59.75%