K-TOP Reits Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	42,128	43,295	45,505	48,705	42,258	67,331
Market Cap Growth	-10.25%	-4.86%	-6.57%	15.25%	-37.24%	23.97%
Enterprise Value	101,822	104,288	95,728	178,665	172,895	178,766
Last Close Price	903.00	928.00	903.88	903.55	716.01	1011.22
PE Ratio	6.79	6.97	8.80	4.19	4.20	5.87
PS Ratio	2.79	2.87	3.77	1.81	1.95	2.11
PB Ratio	0.40	0.41	0.44	0.47	0.44	0.77
P/TBV Ratio	0.40	0.42	0.45	0.48	0.45	0.78
P/FCF Ratio	-	-	-	8.31	-	17.47
P/OCF Ratio	20.72	21.29	-	8.15	9.93	17.42
EV/Sales Ratio	6.75	6.91	7.92	6.64	7.99	5.60
EV/EBITDA Ratio	9.47	9.70	11.93	8.67	9.81	9.90
EV/EBIT Ratio	9.59	9.82	12.09	8.71	9.86	9.95
EV/FCF Ratio	-17.55	-	-	30.47	-	46.40
Debt / Equity Ratio	0.78	0.78	0.75	0.75	1.40	1.38
Debt / EBITDA Ratio	7.65	7.65	9.62	3.75	7.62	6.69
Debt / FCF Ratio	-	-	-	13.17	-	31.33
Net Debt / Equity Ratio	0.55	0.55	0.48	0.37	1.35	1.28
Net Debt / EBITDA Ratio	5.41	5.41	6.16	1.84	7.31	6.21
Net Debt / FCF Ratio	-10.02	-10.02	-7.37	6.45	-10.14	29.10
Asset Turnover	0.07	0.07	0.06	0.11	0.08	0.13
Quick Ratio	0.41	0.41	0.35	0.60	0.04	0.09
Current Ratio	0.41	0.41	0.35	0.60	0.04	0.09
Return on Equity (ROE)	6.21%	6.21%	5.10%	11.85%	10.81%	13.82%
Return on Assets (ROA)	3.16%	3.16%	2.37%	5.31%	4.22%	4.70%
Return on Invested Capital (ROIC)	4.71%	4.82%	4.98%	8.91%	6.54%	7.25%
Return on Capital Employed (ROCE)	6.90%	6.90%	6.40%	14.00%	14.20%	12.50%
Earnings Yield	14.76%	14.36%	11.36%	23.88%	23.79%	17.05%
FCF Yield	-13.77%	-13.40%	-14.74%	12.04%	-30.06%	5.72%
Dividend Yield	7.53%	-	-	10.51%	-	3.96%
Payout Ratio	51.86%	51.86%	87.74%	44.34%	18.27%	32.21%
Buyback Yield / Dilution	2.37%	2.37%	-0.25%	-0.23%	0.53%	0.37%
Total Shareholder Return	9.90%	2.37%	-0.25%	10.28%	0.53%	4.32%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.