Hanjin Kal (KRX:18064K)
South Korea
· Delayed Price · Currency is KRW 47,000
-2,450 (-4.95%)
At close: Jun 5, 2025, 3:30 PM KST
Hanjin Kal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 285,067 | 292,157 | 275,727 | 200,336 | 148,425 | 408,827 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade
|
| Revenue | 285,067 | 292,157 | 275,727 | 200,336 | 148,425 | 408,827 | Upgrade
|
| Revenue Growth (YoY) | 0.69% | 5.96% | 37.63% | 34.98% | -63.70% | -66.03% | Upgrade
|
| Cost of Revenue | 171,134 | 175,619 | 165,785 | 123,843 | 104,664 | 538,926 | Upgrade
|
| Gross Profit | 113,933 | 116,538 | 109,942 | 76,493 | 43,761 | -130,099 | Upgrade
|
| Selling, General & Admin | 67,829 | 63,823 | 62,202 | 56,634 | 48,537 | 84,789 | Upgrade
|
| Other Operating Expenses | 344.52 | 675.97 | 2,182 | 2,283 | 2,272 | - | Upgrade
|
| Operating Expenses | 69,910 | 66,401 | 68,709 | 61,967 | 53,863 | 93,455 | Upgrade
|
| Operating Income | 44,023 | 50,137 | 41,233 | 14,526 | -10,102 | -223,554 | Upgrade
|
| Interest Expense | -71,872 | -70,751 | -73,053 | -75,317 | -66,216 | -46,294 | Upgrade
|
| Interest & Investment Income | 15,413 | 14,820 | 11,274 | 9,695 | 8,977 | 12,282 | Upgrade
|
| Earnings From Equity Investments | 102,254 | 102,254 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -445.71 | -468.9 | -105.01 | -352.73 | -5.11 | 23,515 | Upgrade
|
| Other Non Operating Income (Expenses) | 36,538 | 51,920 | 42,490 | 75,791 | -31,411 | -9,411 | Upgrade
|
| EBT Excluding Unusual Items | 125,911 | 147,911 | 21,840 | 24,342 | -98,756 | -243,462 | Upgrade
|
| Gain (Loss) on Sale of Investments | 390,807 | 413,219 | 295,490 | 414,830 | 175,434 | -82,854 | Upgrade
|
| Gain (Loss) on Sale of Assets | 31,898 | 31,868 | 130,990 | 84.31 | -24.76 | -2,463 | Upgrade
|
| Asset Writedown | -5 | -5 | - | -952.63 | -1,084 | -5,295 | Upgrade
|
| Pretax Income | 548,610 | 592,992 | 448,320 | 438,304 | 75,569 | -334,073 | Upgrade
|
| Income Tax Expense | 74,465 | 80,816 | 59,991 | 32,414 | -22,414 | 7,460 | Upgrade
|
| Earnings From Continuing Operations | 474,145 | 512,176 | 388,329 | 405,889 | 97,982 | -341,533 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 253,679 | -133,678 | - | Upgrade
|
| Net Income to Company | 474,145 | 512,176 | 388,329 | 659,568 | -35,696 | -341,533 | Upgrade
|
| Minority Interest in Earnings | -15,037 | -15,177 | -3,190 | 24,236 | 52,929 | 71,687 | Upgrade
|
| Net Income | 459,108 | 496,999 | 385,139 | 683,804 | 17,234 | -269,846 | Upgrade
|
| Preferred Dividends & Other Adjustments | 3,956 | 3,956 | - | - | - | - | Upgrade
|
| Net Income to Common | 455,152 | 493,044 | 385,139 | 683,804 | 17,234 | -269,846 | Upgrade
|
| Net Income Growth | 4.25% | 29.04% | -43.68% | 3867.86% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 | 61 | Upgrade
|
| Shares Change (YoY) | -0.19% | -0.08% | -0.56% | -0.21% | 11.34% | 1.44% | Upgrade
|
| EPS (Basic) | 6820.27 | 7375.09 | 5756.51 | 10163.11 | 256.97 | -4476.27 | Upgrade
|
| EPS (Diluted) | 6820.27 | 7375.09 | 5756.51 | 10163.11 | -580.57 | -4476.27 | Upgrade
|
| EPS Growth | 3.55% | 28.12% | -43.36% | - | - | - | Upgrade
|
| Free Cash Flow | -109,070 | 60,512 | 130,734 | -14,902 | -53,608 | -197,851 | Upgrade
|
| Free Cash Flow Per Share | -1634.37 | 905.16 | 1954.03 | -221.48 | -795.05 | -3267.04 | Upgrade
|
| Gross Margin | 39.97% | 39.89% | 39.87% | 38.18% | 29.48% | -31.82% | Upgrade
|
| Operating Margin | 15.44% | 17.16% | 14.95% | 7.25% | -6.81% | -54.68% | Upgrade
|
| Profit Margin | 159.66% | 168.76% | 139.68% | 341.33% | 11.61% | -66.00% | Upgrade
|
| Free Cash Flow Margin | -38.26% | 20.71% | 47.41% | -7.44% | -36.12% | -48.39% | Upgrade
|
| EBITDA | 66,890 | 73,645 | 69,678 | 87,749 | 111,799 | -84,570 | Upgrade
|
| EBITDA Margin | 23.46% | 25.21% | 25.27% | 43.80% | 75.32% | -20.69% | Upgrade
|
| D&A For EBITDA | 22,867 | 23,508 | 28,444 | 73,223 | 121,901 | 138,984 | Upgrade
|
| EBIT | 44,023 | 50,137 | 41,233 | 14,526 | -10,102 | -223,554 | Upgrade
|
| EBIT Margin | 15.44% | 17.16% | 14.95% | 7.25% | -6.81% | -54.68% | Upgrade
|
| Effective Tax Rate | 13.57% | 13.63% | 13.38% | 7.40% | - | - | Upgrade
|
| Advertising Expenses | - | 482.95 | 549.94 | 567.18 | 275.45 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.