Hanjin Kal (KRX:18064K)
South Korea · Delayed Price · Currency is KRW 36,300
-250 (-0.68%)
Last updated: Sep 9, 2025, 2:21 PM KST
Hanjin Kal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 285,509 | 292,157 | 275,727 | 200,336 | 148,425 | 408,827 | Upgrade |
Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade |
| 285,509 | 292,157 | 275,727 | 200,336 | 148,425 | 408,827 | Upgrade | |
Revenue Growth (YoY) | -0.59% | 5.96% | 37.63% | 34.98% | -63.70% | -66.03% | Upgrade |
Cost of Revenue | 170,830 | 175,619 | 165,785 | 123,843 | 104,664 | 538,926 | Upgrade |
Gross Profit | 114,679 | 116,538 | 109,942 | 76,493 | 43,761 | -130,099 | Upgrade |
Selling, General & Admin | 73,332 | 63,823 | 62,202 | 56,634 | 48,537 | 84,789 | Upgrade |
Other Operating Expenses | 199.46 | 675.97 | 2,182 | 2,283 | 2,272 | - | Upgrade |
Operating Expenses | 75,272 | 66,401 | 68,709 | 61,967 | 53,863 | 93,455 | Upgrade |
Operating Income | 39,407 | 50,137 | 41,233 | 14,526 | -10,102 | -223,554 | Upgrade |
Interest Expense | -74,123 | -70,751 | -73,053 | -75,317 | -66,216 | -46,294 | Upgrade |
Interest & Investment Income | 14,566 | 14,820 | 11,274 | 9,695 | 8,977 | 12,282 | Upgrade |
Earnings From Equity Investments | -1,846 | 102,254 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 141.06 | -468.9 | -105.01 | -352.73 | -5.11 | 23,515 | Upgrade |
Other Non Operating Income (Expenses) | 33,030 | 51,920 | 42,490 | 75,791 | -31,411 | -9,411 | Upgrade |
EBT Excluding Unusual Items | 11,175 | 147,911 | 21,840 | 24,342 | -98,756 | -243,462 | Upgrade |
Gain (Loss) on Sale of Investments | 426,086 | 413,219 | 295,490 | 414,830 | 175,434 | -82,854 | Upgrade |
Gain (Loss) on Sale of Assets | 31,986 | 31,868 | 130,990 | 84.31 | -24.76 | -2,463 | Upgrade |
Asset Writedown | -5 | -5 | - | -952.63 | -1,084 | -5,295 | Upgrade |
Pretax Income | 469,242 | 592,992 | 448,320 | 438,304 | 75,569 | -334,073 | Upgrade |
Income Tax Expense | 19,641 | 80,816 | 59,991 | 32,414 | -22,414 | 7,460 | Upgrade |
Earnings From Continuing Operations | 449,601 | 512,176 | 388,329 | 405,889 | 97,982 | -341,533 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 253,679 | -133,678 | - | Upgrade |
Net Income to Company | 449,601 | 512,176 | 388,329 | 659,568 | -35,696 | -341,533 | Upgrade |
Minority Interest in Earnings | -15,209 | -15,177 | -3,190 | 24,236 | 52,929 | 71,687 | Upgrade |
Net Income | 434,392 | 496,999 | 385,139 | 683,804 | 17,234 | -269,846 | Upgrade |
Preferred Dividends & Other Adjustments | 3,956 | 3,956 | - | - | - | - | Upgrade |
Net Income to Common | 430,437 | 493,044 | 385,139 | 683,804 | 17,234 | -269,846 | Upgrade |
Net Income Growth | -11.49% | 29.04% | -43.68% | 3867.86% | - | - | Upgrade |
Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | 60 | Upgrade |
Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 | 61 | Upgrade |
Shares Change (YoY) | -0.01% | -0.08% | -0.56% | -0.21% | 11.34% | 1.44% | Upgrade |
EPS (Basic) | 6438.08 | 7375.09 | 5756.51 | 10163.11 | 256.97 | -4476.27 | Upgrade |
EPS (Diluted) | 6438.08 | 7375.09 | 5756.51 | 10163.11 | -580.57 | -4476.27 | Upgrade |
EPS Growth | -12.28% | 28.12% | -43.36% | - | - | - | Upgrade |
Free Cash Flow | -42,134 | 60,512 | 130,734 | -14,902 | -53,608 | -197,851 | Upgrade |
Free Cash Flow Per Share | -630.21 | 905.16 | 1954.03 | -221.48 | -795.05 | -3267.04 | Upgrade |
Dividend Per Share | 360.000 | 360.000 | - | - | - | - | Upgrade |
Gross Margin | 40.17% | 39.89% | 39.87% | 38.18% | 29.48% | -31.82% | Upgrade |
Operating Margin | 13.80% | 17.16% | 14.95% | 7.25% | -6.81% | -54.68% | Upgrade |
Profit Margin | 150.76% | 168.76% | 139.68% | 341.33% | 11.61% | -66.00% | Upgrade |
Free Cash Flow Margin | -14.76% | 20.71% | 47.41% | -7.44% | -36.12% | -48.39% | Upgrade |
EBITDA | 62,103 | 73,645 | 69,678 | 87,749 | 111,799 | -84,570 | Upgrade |
EBITDA Margin | 21.75% | 25.21% | 25.27% | 43.80% | 75.32% | -20.69% | Upgrade |
D&A For EBITDA | 22,696 | 23,508 | 28,444 | 73,223 | 121,901 | 138,984 | Upgrade |
EBIT | 39,407 | 50,137 | 41,233 | 14,526 | -10,102 | -223,554 | Upgrade |
EBIT Margin | 13.80% | 17.16% | 14.95% | 7.25% | -6.81% | -54.68% | Upgrade |
Effective Tax Rate | 4.19% | 13.63% | 13.38% | 7.40% | - | - | Upgrade |
Advertising Expenses | - | 482.95 | 549.94 | 567.18 | 275.45 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.