HL Mando Corporation (KRX:204320)
South Korea flag South Korea · Delayed Price · Currency is KRW
40,000
+300 (0.76%)
At close: Mar 28, 2025, 3:30 PM KST

HL Mando Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
129,930135,58398,291167,1365,789
Upgrade
Depreciation & Amortization
335,402321,785338,813326,798305,795
Upgrade
Loss (Gain) From Sale of Assets
-1,261-2,263-103,593-805.454,650
Upgrade
Asset Writedown & Restructuring Costs
12,68531,72422,10715,17817,672
Upgrade
Loss (Gain) From Sale of Investments
47,949-47,51460,344-32,632-3,424
Upgrade
Loss (Gain) on Equity Investments
-25,2043,135-5,770-10,174-3,343
Upgrade
Provision & Write-off of Bad Debts
1,0074,61011,8141,34115,989
Upgrade
Other Operating Activities
97,64978,401104,87985,95234,448
Upgrade
Change in Accounts Receivable
-201,551-102,202-153,181--9,478
Upgrade
Change in Inventory
-40,522-59,743-111,404-158,50114,224
Upgrade
Change in Accounts Payable
240,634197,79623,803-61,902104,265
Upgrade
Change in Other Net Operating Assets
-162,060-131,926-232,53180,298-56,568
Upgrade
Operating Cash Flow
434,658429,38753,571412,688430,019
Upgrade
Operating Cash Flow Growth
1.23%701.53%-87.02%-4.03%57.80%
Upgrade
Capital Expenditures
-309,502-337,524-316,944-207,286-177,586
Upgrade
Sale of Property, Plant & Equipment
2,9124,937343,29038,74821,064
Upgrade
Cash Acquisitions
-17,450--10,745--
Upgrade
Divestitures
-11,073---
Upgrade
Sale (Purchase) of Intangibles
-50,057-74,631-58,691-33,523-19,887
Upgrade
Investment in Securities
-8,57262,671-137,4391,04923,208
Upgrade
Other Investing Activities
-22,46323,000-20,816-149,82316,452
Upgrade
Investing Cash Flow
-396,777-322,406-204,260-376,635-144,437
Upgrade
Short-Term Debt Issued
1,8041,07313,246-22,011
Upgrade
Long-Term Debt Issued
609,262938,425758,198836,830701,479
Upgrade
Total Debt Issued
611,066939,498771,443836,830723,490
Upgrade
Short-Term Debt Repaid
----63,419-
Upgrade
Long-Term Debt Repaid
-738,000-879,004-968,629-535,596-610,267
Upgrade
Total Debt Repaid
-738,000-879,004-968,629-599,015-610,267
Upgrade
Net Debt Issued (Repaid)
-126,93460,495-197,186237,815113,223
Upgrade
Issuance of Common Stock
-10.83---
Upgrade
Dividends Paid
-51,398-42,275-47,679-8,656-41,332
Upgrade
Other Financing Activities
1,385263.78-138.53-500.78
Upgrade
Financing Cash Flow
-176,94618,232-244,801229,02171,391
Upgrade
Foreign Exchange Rate Adjustments
59,720-2,39735,29425,750-853.5
Upgrade
Miscellaneous Cash Flow Adjustments
0-0-00
Upgrade
Net Cash Flow
-79,345122,816-360,196290,824356,118
Upgrade
Free Cash Flow
125,15791,863-263,373205,402252,433
Upgrade
Free Cash Flow Growth
36.24%---18.63%399.13%
Upgrade
Free Cash Flow Margin
1.41%1.09%-3.50%3.34%4.54%
Upgrade
Free Cash Flow Per Share
2665.341957.81-5615.274384.135391.03
Upgrade
Cash Interest Paid
111,65093,06855,44349,62243,505
Upgrade
Cash Income Tax Paid
116,44888,764100,23659,94632,423
Upgrade
Levered Free Cash Flow
16,35043,372-250,606-48,079268,541
Upgrade
Unlevered Free Cash Flow
86,823103,203-214,462-16,324296,654
Upgrade
Change in Net Working Capital
113,204-19,249332,703246,237-132,896
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.