HL Mando Corporation (KRX:204320)

HL Mando Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 16, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,451,162	1,908,807	1,847,763	1,890,191	2,968,682	2,753,289
Market Cap Growth	26.70%	3.30%	-2.25%	-36.33%	7.82%	67.05%
Enterprise Value	4,261,226	3,762,429	3,338,436	3,253,631	4,535,597	4,092,009
Last Close Price	52200.00	39933.25	38656.17	38975.63	60611.71	55501.32
PE Ratio	20.68	14.69	13.63	19.23	17.76	475.58
Forward PE	13.27	7.93	7.61	7.98	13.78	15.27
PS Ratio	0.26	0.22	0.22	0.25	0.48	0.50
PB Ratio	0.95	0.71	0.78	0.83	1.45	1.61
P/TBV Ratio	1.12	0.82	0.90	0.94	1.60	1.75
P/FCF Ratio	9.01	15.25	20.11	-	14.45	10.91
P/OCF Ratio	4.14	4.39	4.30	35.28	7.19	6.40
PEG Ratio	0.57	0.22	0.26	0.08	0.08	0.20
EV/Sales Ratio	0.45	0.43	0.40	0.43	0.74	0.74
EV/EBITDA Ratio	5.52	5.42	5.56	5.54	8.14	10.37
EV/EBIT Ratio	10.26	10.49	11.97	13.11	19.70	46.14
EV/FCF Ratio	15.66	30.06	36.34	-	22.08	16.21
Debt / Equity Ratio	0.88	0.81	0.92	0.91	1.06	1.00
Debt / EBITDA Ratio	3.04	3.12	3.59	3.52	3.89	4.34
Debt / FCF Ratio	8.33	17.31	23.47	-	10.54	6.78
Asset Turnover	1.40	1.33	1.38	1.30	1.16	1.17
Inventory Turnover	10.26	9.59	10.40	10.78	12.12	14.86
Quick Ratio	0.83	0.93	0.90	1.02	1.05	0.94
Current Ratio	1.17	1.27	1.24	1.39	1.38	1.19
Return on Equity (ROE)	5.67%	6.29%	6.68%	5.48%	9.52%	0.84%
Return on Assets (ROA)	3.60%	3.36%	2.87%	2.69%	2.71%	1.16%
Return on Capital (ROIC)	5.05%	4.79%	3.94%	3.63%	3.77%	1.68%
Return on Capital Employed (ROCE)	10.20%	8.60%	7.60%	6.70%	6.40%	3.10%
Earnings Yield	4.84%	6.81%	7.34%	5.20%	5.63%	0.21%
FCF Yield	11.10%	6.56%	4.97%	-13.93%	6.92%	9.17%
Dividend Yield	1.34%	1.75%	-	-	-	-
Payout Ratio	44.49%	39.56%	31.18%	48.51%	5.18%	713.94%
Buyback Yield / Dilution	-0.09%	-0.08%	-0.04%	-0.11%	-0.06%	-
Total Shareholder Return	1.25%	1.68%	-0.04%	-0.11%	-0.06%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.