Innocean Worldwide Inc. (KRX:214320)
South Korea flag South Korea · Delayed Price · Currency is KRW
18,770
-10 (-0.05%)
At close: Sep 4, 2026

Innocean Worldwide Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,146,4502,146,0412,120,5782,092,8931,750,4081,502,034
Revenue Growth
0.61%1.20%1.32%19.57%16.54%23.01%
Gross Profit
1,028,793987,262939,690847,494763,275666,977
Operating Income
180,920161,400155,663150,018136,892135,732
Net Income
127,82991,762100,253101,76270,60665,889
Earnings Per Share
3196.022294.062506.322544.061765.161647.24
EPS Growth
53.26%-8.47%-1.48%44.13%7.16%3.80%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
The Republic of Korea
686,887678,840646,628699,125507,953448,933
Europe
263,625233,820248,832213,097156,638165,168
Other
256,733285,133284,656286,648339,258269,240
Americas
1,020,2401,027,215990,864931,126798,795639,173
Consolidation Adjustment
-128,800-124,702-109,633-103,057-87,898-67,657
People's Republic of China
47,76645,73559,23165,95335,66147,178
Total
2,146,4502,146,0412,120,5782,092,8931,750,4081,502,034

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
846,275786,406638,994629,850676,126674,140
Total Debt
324,147277,378251,871172,262113,823113,045
Net Cash (Debt)
522,129509,028387,123457,588562,303561,095
Net Cash Growth
69.07%31.49%-15.40%-18.62%0.21%17.45%
Net Cash Per Share
13054.3912725.699678.0811439.7014057.5714027.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
327,735281,197182,23183,248149,151155,155
Capital Expenditures
-21,130-17,542-206,205-28,253-11,170-6,599
Free Cash Flow
306,605263,655-23,97454,994137,981148,557
Free Cash Flow Growth
702.02%---60.14%-7.12%51.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.93%46.00%44.31%40.49%43.61%44.41%
Operating Margin
8.43%7.52%7.34%7.17%7.82%9.04%
Pretax Margin
7.93%6.30%7.95%7.70%8.17%8.25%
Profit Margin
5.96%4.28%4.73%4.86%4.03%4.39%
FCF Margin
14.28%12.29%-1.13%2.63%7.88%9.89%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1175.000-----
Dividend Per Share Growth
0%-----
Dividend Yield
6.26%-----

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.878.057.748.4111.6616.82
Forward PE
6.367.317.638.659.7013.05
P/FCF Ratio
2.452.80-15.575.977.46
PS Ratio
0.350.340.370.410.470.74