Tonymoly Co., Ltd (KRX:214420)

Tonymoly Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	203,412	147,718	101,108	105,052	85,962	155,992
Market Cap Growth	41.60%	46.10%	-3.75%	22.21%	-44.89%	-14.64%
Enterprise Value	247,036	197,726	151,798	153,232	161,974	218,314
Last Close Price	8510.00	6096.39	4172.77	4335.54	4651.21	8139.46
PE Ratio	10.92	9.03	27.31	-	-	-
Forward PE	9.81	26.79	26.79	26.79	26.79	34.36
PS Ratio	0.96	0.84	0.67	0.83	0.75	1.38
PB Ratio	1.67	1.26	1.00	1.08	0.87	2.32
P/TBV Ratio	2.07	1.54	1.25	1.36	1.16	2.86
P/FCF Ratio	46.48	22.41	21.64	20.62	-	-
P/OCF Ratio	29.76	16.27	9.90	12.54	-	-
EV/Sales Ratio	1.17	1.12	1.00	1.21	1.41	1.92
EV/EBITDA Ratio	11.27	10.76	9.49	-	-	-
EV/EBIT Ratio	15.65	16.27	15.79	-	-	-
EV/FCF Ratio	56.45	29.99	32.48	30.08	-	-
Debt / Equity Ratio	0.43	0.55	0.66	0.73	0.74	1.38
Debt / EBITDA Ratio	2.69	3.53	4.20	-	-	-
Debt / FCF Ratio	12.09	9.83	14.38	13.98	-	-
Asset Turnover	0.99	0.86	0.75	0.63	0.58	0.52
Inventory Turnover	4.88	4.95	4.25	3.65	3.03	2.49
Quick Ratio	0.63	0.82	0.69	0.61	0.70	0.56
Current Ratio	1.01	1.27	1.02	0.89	1.05	0.87
Return on Equity (ROE)	16.27%	15.20%	3.01%	-2.43%	-11.13%	-47.76%
Return on Assets (ROA)	3.97%	3.68%	2.99%	-2.59%	-4.38%	-7.62%
Return on Capital (ROIC)	4.88%	4.34%	3.56%	-3.05%	-5.23%	-9.15%
Return on Capital Employed (ROCE)	9.50%	7.80%	7.10%	-6.90%	-9.90%	-25.50%
Earnings Yield	9.15%	11.08%	3.66%	-0.08%	-8.08%	-24.27%
FCF Yield	2.15%	4.46%	4.62%	4.85%	-3.50%	-7.32%
Dividend Yield	1.41%	1.97%	-	-	-	-
Payout Ratio	15.40%	-	-	-	-	-
Buyback Yield / Dilution	-	-	-	-33.15%	-2.65%	-
Total Shareholder Return	1.41%	1.97%	-	-33.15%	-2.65%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.