Tonymoly Co., Ltd (KRX:214420)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,420.00
-230.00 (-2.66%)
At close: Nov 25, 2025

Tonymoly Statistics

Total Valuation

Tonymoly has a market cap or net worth of KRW 205.56 billion. The enterprise value is 249.19 billion.

Market Cap205.56B
Enterprise Value 249.19B

Important Dates

The last earnings date was Friday, November 14, 2025.

Earnings Date Nov 14, 2025
Ex-Dividend Date n/a

Share Statistics

Tonymoly has 23.90 million shares outstanding. The number of shares has increased by 0.12% in one year.

Current Share Class 23.90M
Shares Outstanding 23.90M
Shares Change (YoY) +0.12%
Shares Change (QoQ) -0.17%
Owned by Insiders (%) 53.34%
Owned by Institutions (%) 8.17%
Float 11.12M

Valuation Ratios

The trailing PE ratio is 11.04 and the forward PE ratio is 10.33.

PE Ratio 11.04
Forward PE 10.33
PS Ratio 0.97
PB Ratio 1.69
P/TBV Ratio 2.10
P/FCF Ratio 46.97
P/OCF Ratio 30.08
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.37, with an EV/FCF ratio of 56.94.

EV / Earnings 13.38
EV / Sales 1.18
EV / EBITDA 11.37
EV / EBIT 15.79
EV / FCF 56.94

Financial Position

The company has a current ratio of 1.01, with a Debt / Equity ratio of 0.43.

Current Ratio 1.01
Quick Ratio 0.63
Debt / Equity 0.43
Debt / EBITDA 2.69
Debt / FCF 12.09
Interest Coverage 5.51

Financial Efficiency

Return on equity (ROE) is 16.27% and return on invested capital (ROIC) is 4.88%.

Return on Equity (ROE) 16.27%
Return on Assets (ROA) 3.97%
Return on Invested Capital (ROIC) 4.88%
Return on Capital Employed (ROCE) 9.51%
Revenue Per Employee 1.85B
Profits Per Employee 163.35M
Employee Count 112
Asset Turnover 0.99
Inventory Turnover 4.88

Taxes

Income Tax -3.01B
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +38.26% in the last 52 weeks. The beta is 0.38, so Tonymoly's price volatility has been lower than the market average.

Beta (5Y) 0.38
52-Week Price Change +38.26%
50-Day Moving Average 9,596.20
200-Day Moving Average 9,529.00
Relative Strength Index (RSI) 42.71
Average Volume (20 Days) 360,020

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tonymoly had revenue of KRW 210.86 billion and earned 18.62 billion in profits. Earnings per share was 779.00.

Revenue210.86B
Gross Profit 92.89B
Operating Income 13.56B
Pretax Income 15.61B
Net Income 18.62B
EBITDA 19.70B
EBIT 13.56B
Earnings Per Share (EPS) 779.00
Full Income Statement

Balance Sheet

The company has 15.82 billion in cash and 52.93 billion in debt, giving a net cash position of -37.11 billion or -1,552.58 per share.

Cash & Cash Equivalents 15.82B
Total Debt 52.93B
Net Cash -37.11B
Net Cash Per Share -1,552.58
Equity (Book Value) 121.84B
Book Value Per Share 4,824.98
Working Capital 793.75M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.83 billion and capital expenditures -2.46 billion, giving a free cash flow of 4.38 billion.

Operating Cash Flow 6.83B
Capital Expenditures -2.46B
Free Cash Flow 4.38B
FCF Per Share 183.10
Full Cash Flow Statement

Margins

Gross margin is 44.05%, with operating and profit margins of 6.43% and 8.83%.

Gross Margin 44.05%
Operating Margin 6.43%
Pretax Margin 7.40%
Profit Margin 8.83%
EBITDA Margin 9.34%
EBIT Margin 6.43%
FCF Margin 2.08%

Dividends & Yields

This stock pays an annual dividend of 120.00, which amounts to a dividend yield of 1.43%.

Dividend Per Share 120.00
Dividend Yield 1.43%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 15.40%
Buyback Yield -0.12%
Shareholder Yield 1.31%
Earnings Yield 9.06%
FCF Yield 2.13%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 18, 2016. It was a forward split with a ratio of 1.5.

Last Split Date Nov 18, 2016
Split Type Forward
Split Ratio 1.5

Scores

Tonymoly has an Altman Z-Score of 2.48 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.48
Piotroski F-Score 5