It'S Hanbul Co., Ltd. (KRX:226320)
South Korea flag South Korea · Delayed Price · Currency is KRW
12,900
-320 (-2.42%)
At close: Jun 27, 2025, 3:30 PM KST

It'S Hanbul Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
144,745142,431135,450130,714140,178146,378
Upgrade
Other Revenue
-0-0-0--0-
Upgrade
144,745142,431135,450130,714140,178146,378
Upgrade
Revenue Growth (YoY)
8.28%5.15%3.62%-6.75%-4.24%-27.73%
Upgrade
Cost of Revenue
48,24847,85157,63357,52764,07467,501
Upgrade
Gross Profit
96,49794,58077,81773,18776,10478,877
Upgrade
Selling, General & Admin
69,40266,23557,82558,91063,88963,615
Upgrade
Research & Development
4,9485,0954,8025,1426,0616,523
Upgrade
Other Operating Expenses
472.59479.79575.86759.9928.57724.97
Upgrade
Operating Expenses
80,08576,69666,61068,37975,34976,741
Upgrade
Operating Income
16,41217,88411,2074,809754.752,136
Upgrade
Interest Expense
-161.18-169.22-133.75-265.42-447.12-1,026
Upgrade
Interest & Investment Income
11,98012,39712,0605,6422,9444,330
Upgrade
Earnings From Equity Investments
4,0114,3581,44390.48--
Upgrade
Currency Exchange Gain (Loss)
6,0549,323718.612,8874,274-2,150
Upgrade
Other Non Operating Income (Expenses)
-2,183-2,669-848.6-931.81-1,613-125.43
Upgrade
EBT Excluding Unusual Items
36,11241,12424,44612,2325,9133,164
Upgrade
Gain (Loss) on Sale of Investments
-408.67-379.42-1,095-1,664-747.89499.06
Upgrade
Gain (Loss) on Sale of Assets
-25.3413.36-126.15-123.9448.55-56.9
Upgrade
Asset Writedown
-26.52-26.74-16.75-7.16-87.25-38.31
Upgrade
Pretax Income
35,65240,73123,20910,4365,1263,568
Upgrade
Income Tax Expense
7,4337,0402,4567,12212,0706,433
Upgrade
Earnings From Continuing Operations
28,21933,69120,7533,315-6,944-2,865
Upgrade
Earnings From Discontinued Operations
-4,477-3,959-3,361---636.84
Upgrade
Net Income to Company
23,74229,73317,3923,315-6,944-3,502
Upgrade
Minority Interest in Earnings
-13,648-13,220-13,996-10,140-10,493-10,713
Upgrade
Net Income
10,09416,5133,396-6,825-17,437-14,215
Upgrade
Net Income to Common
10,09416,5133,396-6,825-17,437-14,215
Upgrade
Net Income Growth
-1.36%386.18%----
Upgrade
Shares Outstanding (Basic)
181818181818
Upgrade
Shares Outstanding (Diluted)
181818181818
Upgrade
Shares Change (YoY)
--0.01%0.00%-0.01%-
Upgrade
EPS (Basic)
572.96937.33192.80-387.46-989.94-806.93
Upgrade
EPS (Diluted)
572.87937.28192.80-387.46-990.00-807.00
Upgrade
EPS Growth
-1.29%386.15%----
Upgrade
Free Cash Flow
23,28120,22815,8196,32810,29311,465
Upgrade
Free Cash Flow Per Share
1321.511148.23897.94359.24584.36650.82
Upgrade
Dividend Per Share
250.000250.000150.000150.000200.000100.000
Upgrade
Dividend Growth
66.67%66.67%--25.00%100.00%-
Upgrade
Gross Margin
66.67%66.40%57.45%55.99%54.29%53.89%
Upgrade
Operating Margin
11.34%12.56%8.27%3.68%0.54%1.46%
Upgrade
Profit Margin
6.97%11.59%2.51%-5.22%-12.44%-9.71%
Upgrade
Free Cash Flow Margin
16.08%14.20%11.68%4.84%7.34%7.83%
Upgrade
EBITDA
22,61023,91615,88310,4227,5268,906
Upgrade
EBITDA Margin
15.62%16.79%11.73%7.97%5.37%6.08%
Upgrade
D&A For EBITDA
6,1986,0324,6765,6136,7716,770
Upgrade
EBIT
16,41217,88411,2074,809754.752,136
Upgrade
EBIT Margin
11.34%12.56%8.27%3.68%0.54%1.46%
Upgrade
Effective Tax Rate
20.85%17.28%10.58%68.24%235.47%180.31%
Upgrade
Advertising Expenses
-17,05516,87618,04121,15317,066
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.