It'S Hanbul Co., Ltd. (KRX: 226320)
South Korea flag South Korea · Delayed Price · Currency is KRW
10,900
+170 (1.59%)
Nov 18, 2024, 2:43 PM KST

It'S Hanbul Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Other Revenue
----0--
Upgrade
Revenue
140,225139,162130,714140,178146,378202,552
Upgrade
Revenue Growth (YoY)
5.03%6.46%-6.75%-4.24%-27.73%-5.40%
Upgrade
Cost of Revenue
58,00361,72257,52764,07467,50189,658
Upgrade
Gross Profit
82,22277,43973,18776,10478,877112,894
Upgrade
Selling, General & Admin
59,51160,41058,91063,88963,61587,130
Upgrade
Research & Development
4,8344,8025,1426,0616,5236,670
Upgrade
Other Operating Expenses
758.38766.04759.9928.57724.97851.72
Upgrade
Operating Expenses
69,09369,38468,37975,34976,741100,341
Upgrade
Operating Income
13,1298,0554,809754.752,13612,553
Upgrade
Interest Expense
-350.78-346.71-265.42-447.12-1,026-1,063
Upgrade
Interest & Investment Income
12,24112,0605,6422,9444,3306,195
Upgrade
Earnings From Equity Investments
1,3761,44390.48---
Upgrade
Currency Exchange Gain (Loss)
4,823714.612,8874,274-2,150568.85
Upgrade
Other Non Operating Income (Expenses)
-1,237-839.97-931.81-1,613-125.43-78.8
Upgrade
EBT Excluding Unusual Items
29,98221,08612,2325,9133,16418,175
Upgrade
Gain (Loss) on Sale of Investments
-965.49-1,095-1,664-747.89499.06192.92
Upgrade
Gain (Loss) on Sale of Assets
-25.79-126.15-123.9448.55-56.9-668.35
Upgrade
Asset Writedown
-272.65-16.75-7.16-87.25-38.31-87.23
Upgrade
Pretax Income
28,71819,84810,4365,1263,56817,612
Upgrade
Income Tax Expense
2,0502,4567,12212,0706,4338,144
Upgrade
Earnings From Continuing Operations
26,66817,3923,315-6,944-2,8659,469
Upgrade
Earnings From Discontinued Operations
-32.4----636.84-2,032
Upgrade
Net Income to Company
26,63617,3923,315-6,944-3,5027,437
Upgrade
Minority Interest in Earnings
-13,769-13,996-10,140-10,493-10,713-12,155
Upgrade
Net Income
12,8673,396-6,825-17,437-14,215-4,719
Upgrade
Net Income to Common
12,8673,396-6,825-17,437-14,215-4,719
Upgrade
Shares Outstanding (Basic)
181818181818
Upgrade
Shares Outstanding (Diluted)
181818181818
Upgrade
Shares Change (YoY)
0.00%0.01%0.00%-0.01%--
Upgrade
EPS (Basic)
730.40192.80-387.46-989.94-806.93-267.86
Upgrade
EPS (Diluted)
730.16192.80-387.46-990.00-807.00-268.00
Upgrade
Free Cash Flow
14,61915,8196,32810,29311,4659,376
Upgrade
Free Cash Flow Per Share
829.81897.94359.24584.36650.82532.25
Upgrade
Dividend Per Share
150.000150.000150.000200.000100.000100.000
Upgrade
Dividend Growth
0%0%-25.00%100.00%0%-33.33%
Upgrade
Gross Margin
58.64%55.65%55.99%54.29%53.89%55.74%
Upgrade
Operating Margin
9.36%5.79%3.68%0.54%1.46%6.20%
Upgrade
Profit Margin
9.18%2.44%-5.22%-12.44%-9.71%-2.33%
Upgrade
Free Cash Flow Margin
10.43%11.37%4.84%7.34%7.83%4.63%
Upgrade
EBITDA
17,96812,73110,4227,5268,90619,926
Upgrade
EBITDA Margin
12.81%9.15%7.97%5.37%6.08%9.84%
Upgrade
D&A For EBITDA
4,8394,6765,6136,7716,7707,373
Upgrade
EBIT
13,1298,0554,809754.752,13612,553
Upgrade
EBIT Margin
9.36%5.79%3.68%0.54%1.46%6.20%
Upgrade
Effective Tax Rate
7.14%12.37%68.24%235.47%180.31%46.24%
Upgrade
Advertising Expenses
-16,87618,04121,15317,06621,011
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.