It'S Hanbul Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	208,229	187,970	215,804	314,458	311,690	458,912
Market Cap Growth	-2.07%	-12.90%	-31.37%	0.89%	-32.08%	34.97%
Enterprise Value	-15,823	-23,263	6,643	103,651	92,511	237,658
Last Close Price	11820.00	10434.98	11708.15	16848.25	16568.21	24103.20
PE Ratio	12.93	11.38	63.54	-	-	-
Forward PE	-	24.78	24.78	24.78	24.78	24.78
PS Ratio	1.37	1.32	1.59	2.41	2.22	3.14
PB Ratio	0.42	0.39	0.46	0.69	0.68	0.98
P/TBV Ratio	0.66	0.61	0.74	1.08	1.03	1.44
P/FCF Ratio	8.04	9.29	13.64	49.69	30.28	40.03
P/OCF Ratio	7.59	8.02	11.63	44.35	27.92	34.14
EV/Sales Ratio	-	-	0.05	0.79	0.66	1.62
EV/EBITDA Ratio	-	-	0.42	9.95	12.29	26.69
EV/EBIT Ratio	-	-	0.59	21.55	122.57	111.25
EV/FCF Ratio	-0.61	-	0.42	16.38	8.99	20.73
Debt / Equity Ratio	0.01	0.01	0.02	0.02	0.03	0.03
Debt / EBITDA Ratio	0.18	0.14	0.71	0.88	1.70	1.67
Debt / FCF Ratio	0.18	0.17	0.71	1.46	1.24	1.29
Net Debt / Equity Ratio	-0.68	-0.68	-0.65	-0.65	-0.67	-0.64
Net Debt / EBITDA Ratio	-13.22	-13.79	-19.21	-28.27	-40.66	-33.58
Net Debt / FCF Ratio	-13.08	-16.30	-19.29	-46.57	-29.73	-26.08
Asset Turnover	0.30	0.28	0.28	0.27	0.28	0.28
Inventory Turnover	2.35	2.72	2.95	2.46	2.32	2.08
Quick Ratio	15.29	12.74	10.95	11.61	9.86	8.49
Current Ratio	16.33	13.48	11.56	12.48	10.64	9.35
Return on Equity (ROE)	6.48%	7.06%	4.50%	0.73%	-1.50%	-0.61%
Return on Assets (ROA)	2.31%	2.20%	1.42%	0.61%	0.09%	0.26%
Return on Invested Capital (ROIC)	10.29%	9.27%	6.21%	0.97%	-0.64%	-0.98%
Return on Capital Employed (ROCE)	3.80%	3.70%	2.40%	1.00%	0.20%	0.50%
Earnings Yield	7.85%	8.79%	1.57%	-2.17%	-5.59%	-3.10%
FCF Yield	12.44%	10.76%	7.33%	2.01%	3.30%	2.50%
Dividend Yield	2.10%	2.40%	1.28%	0.89%	1.21%	0.41%
Payout Ratio	61.32%	37.65%	176.02%	-	-	-
Buyback Yield / Dilution	-	-	-0.01%	-0.00%	0.01%	-
Total Shareholder Return	2.09%	2.40%	1.27%	0.89%	1.22%	0.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.