LS Eco Energy Ltd. (KRX: 229640)
South Korea
· Delayed Price · Currency is KRW 31,650
-650 (-2.01%)
Dec 18, 2024, 3:30 PM KST
LS Eco Energy Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 835,706 | 731,068 | 818,495 | 750,617 | 579,612 | 520,303 | Upgrade
|
| Revenue Growth (YoY) | 15.19% | -10.68% | 9.04% | 29.50% | 11.40% | 17.91% | Upgrade
|
| Cost of Revenue | 764,621 | 674,833 | 765,638 | 689,316 | 533,068 | 472,448 | Upgrade
|
| Gross Profit | 71,085 | 56,235 | 52,857 | 61,300 | 46,544 | 47,854 | Upgrade
|
| Selling, General & Admin | 25,899 | 25,637 | 25,278 | 30,883 | 29,193 | 21,208 | Upgrade
|
| Other Operating Expenses | 254.65 | 183.48 | 109.32 | 304.07 | 74.17 | 77.84 | Upgrade
|
| Operating Expenses | 26,891 | 26,746 | 25,405 | 33,101 | 30,462 | 21,900 | Upgrade
|
| Operating Income | 44,195 | 29,489 | 27,452 | 28,200 | 16,082 | 25,955 | Upgrade
|
| Interest Expense | -7,621 | -12,805 | -8,343 | -3,859 | -3,977 | -4,834 | Upgrade
|
| Interest & Investment Income | 699.1 | 596.84 | 388.22 | 62.81 | 423.51 | 822.18 | Upgrade
|
| Currency Exchange Gain (Loss) | 963.86 | -1,544 | -7,864 | 2,195 | -1,070 | 807.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,062 | -4,496 | -466.62 | -5,572 | 788.87 | -430.54 | Upgrade
|
| EBT Excluding Unusual Items | 42,299 | 11,241 | 11,166 | 21,026 | 12,247 | 22,321 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 54.79 | 6.21 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 142.63 | 10.96 | 0.35 | -26.51 | 20.64 | 25.34 | Upgrade
|
| Asset Writedown | -2,659 | -2,659 | -16,238 | - | - | - | Upgrade
|
| Pretax Income | 39,782 | 8,593 | -5,072 | 21,055 | 12,274 | 22,346 | Upgrade
|
| Income Tax Expense | 9,944 | 4,311 | 4,061 | 5,183 | 3,991 | 5,257 | Upgrade
|
| Earnings From Continuing Operations | 29,838 | 4,282 | -9,133 | 15,872 | 8,283 | 17,089 | Upgrade
|
| Minority Interest in Earnings | -1,820 | -151.84 | 7,217 | -1,189 | -957.75 | -1,066 | Upgrade
|
| Net Income | 28,019 | 4,130 | -1,916 | 14,683 | 7,325 | 16,023 | Upgrade
|
| Net Income to Common | 28,019 | 4,130 | -1,916 | 14,683 | 7,325 | 16,023 | Upgrade
|
| Net Income Growth | - | - | - | 100.44% | -54.28% | 61.85% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 31 | Upgrade
|
| Shares Change (YoY) | 0.32% | 0.12% | - | -0.81% | -0.49% | - | Upgrade
|
| EPS (Basic) | 923.71 | 136.46 | -63.39 | 485.76 | 240.38 | 523.19 | Upgrade
|
| EPS (Diluted) | 923.25 | 136.00 | -63.39 | 485.76 | 240.00 | 523.00 | Upgrade
|
| EPS Growth | - | - | - | 102.40% | -54.11% | 61.79% | Upgrade
|
| Free Cash Flow | 19,119 | 34,134 | -1,014 | -34,355 | -18,002 | -33,648 | Upgrade
|
| Free Cash Flow Per Share | 630.30 | 1127.83 | -33.56 | -1136.54 | -590.72 | -1098.73 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | 250.000 | 240.000 | 200.000 | 180.000 | Upgrade
|
| Dividend Growth | -20.00% | -20.00% | 4.17% | 20.00% | 11.11% | 12.50% | Upgrade
|
| Gross Margin | 8.51% | 7.69% | 6.46% | 8.17% | 8.03% | 9.20% | Upgrade
|
| Operating Margin | 5.29% | 4.03% | 3.35% | 3.76% | 2.77% | 4.99% | Upgrade
|
| Profit Margin | 3.35% | 0.56% | -0.23% | 1.96% | 1.26% | 3.08% | Upgrade
|
| Free Cash Flow Margin | 2.29% | 4.67% | -0.12% | -4.58% | -3.11% | -6.47% | Upgrade
|
| EBITDA | 51,550 | 37,174 | 35,115 | 34,997 | 23,403 | 32,947 | Upgrade
|
| EBITDA Margin | 6.17% | 5.08% | 4.29% | 4.66% | 4.04% | 6.33% | Upgrade
|
| D&A For EBITDA | 7,355 | 7,685 | 7,663 | 6,798 | 7,320 | 6,992 | Upgrade
|
| EBIT | 44,195 | 29,489 | 27,452 | 28,200 | 16,082 | 25,955 | Upgrade
|
| EBIT Margin | 5.29% | 4.03% | 3.35% | 3.76% | 2.77% | 4.99% | Upgrade
|
| Effective Tax Rate | 25.00% | 50.17% | - | 24.62% | 32.52% | 23.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.