JW Lifescience Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	192,008	198,977	168,472	199,286	188,137	214,461
Market Cap Growth	11.91%	18.11%	-15.46%	5.93%	-12.27%	-34.73%
Enterprise Value	232,092	222,030	157,490	227,270	221,603	261,011
Last Close Price	12400.00	12315.80	10427.69	11792.53	10711.11	11730.97
PE Ratio	6.71	6.96	3.83	7.08	12.58	16.61
Forward PE	-	9.92	9.92	9.92	9.92	9.92
PS Ratio	0.74	0.77	0.76	0.96	1.00	1.26
PB Ratio	0.87	0.90	0.84	1.25	1.34	1.63
P/TBV Ratio	1.34	1.39	1.37	1.28	1.38	1.69
P/FCF Ratio	6.86	7.11	4.17	6.77	31.10	19.17
P/OCF Ratio	4.74	4.91	3.32	5.30	13.32	7.11
EV/Sales Ratio	0.90	0.86	0.71	1.10	1.17	1.54
EV/EBITDA Ratio	4.51	4.32	3.05	4.90	5.27	6.27
EV/EBIT Ratio	6.98	6.68	4.39	7.36	8.18	9.19
EV/FCF Ratio	8.29	7.94	3.90	7.73	36.63	23.33
Debt / Equity Ratio	0.23	0.23	0.35	0.29	0.48	0.35
Debt / EBITDA Ratio	0.98	0.98	1.34	1.00	1.60	1.12
Debt / FCF Ratio	1.81	1.81	1.72	1.57	11.11	4.16
Net Debt / Equity Ratio	0.18	0.18	0.30	0.11	0.27	0.32
Net Debt / EBITDA Ratio	0.78	0.78	1.16	0.39	0.91	0.99
Net Debt / FCF Ratio	1.43	1.43	1.48	0.61	6.34	3.70
Asset Turnover	0.80	0.80	0.77	0.81	0.80	0.78
Inventory Turnover	5.53	5.53	5.61	6.80	6.54	6.38
Quick Ratio	0.66	0.66	0.87	0.89	1.03	0.45
Current Ratio	1.05	1.05	1.32	1.14	1.31	0.77
Return on Equity (ROE)	13.59%	13.59%	24.45%	18.78%	11.01%	9.78%
Return on Assets (ROA)	6.46%	6.46%	7.71%	7.58%	7.17%	8.19%
Return on Invested Capital (ROIC)	12.02%	11.51%	12.22%	14.48%	11.09%	11.83%
Return on Capital Employed (ROCE)	14.20%	14.20%	14.60%	19.10%	15.70%	21.00%
Earnings Yield	14.90%	14.38%	26.11%	14.12%	7.95%	6.02%
FCF Yield	14.57%	14.06%	23.97%	14.76%	3.21%	5.22%
Dividend Yield	4.09%	-	-	4.24%	4.67%	4.26%
Payout Ratio	27.07%	27.07%	17.60%	27.51%	51.75%	61.31%
Buyback Yield / Dilution	-0.03%	-0.03%	0.01%	-	0.61%	1.61%
Total Shareholder Return	4.00%	-0.03%	0.01%	4.24%	5.28%	5.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.