Doosan Bobcat Inc. (KRX: 241560)
South Korea
· Delayed Price · Currency is KRW 40,400
+50 (0.12%)
Oct 14, 2024, 2:16 PM KST
Doosan Bobcat Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 585.49 | 705.89 | 498.51 | 385,889 | 247,454 | 272,116 | Upgrade
|
| Depreciation & Amortization | 157.87 | 154.99 | 143.42 | 189,651 | 130,026 | 112,455 | Upgrade
|
| Other Amortization | 34.71 | 35.21 | 32.3 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.04 | 0.14 | 2.34 | -18,846 | -87.04 | 87.99 | Upgrade
|
| Asset Writedown & Restructuring Costs | 7.51 | 7.51 | 0.76 | 3,194 | - | 4,792 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0 | -0 | - | - | 934.59 | 1,294 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.46 | -0.42 | -1.36 | -11,543 | 51.14 | 179.46 | Upgrade
|
| Stock-Based Compensation | 2.07 | 1.48 | 0.31 | - | - | - | Upgrade
|
| Other Operating Activities | -29.78 | 13.02 | 97.82 | 115,778 | 69,649 | 97,565 | Upgrade
|
| Change in Accounts Receivable | 66.49 | 32.51 | -141.74 | -26,234 | 100,334 | 45,842 | Upgrade
|
| Change in Inventory | -247.06 | -126.95 | -331.2 | -248,184 | 93,242 | -155,415 | Upgrade
|
| Change in Accounts Payable | 208.98 | 215.66 | 304.08 | 118,686 | -89,917 | 77,306 | Upgrade
|
| Change in Other Net Operating Assets | -86.14 | -46.39 | -49.74 | -48,351 | 13,655 | 29,469 | Upgrade
|
| Operating Cash Flow | 699.65 | 992.64 | 555.51 | 460,040 | 565,342 | 485,693 | Upgrade
|
| Operating Cash Flow Growth | -31.53% | 78.69% | -99.88% | -18.63% | 16.40% | -21.23% | Upgrade
|
| Capital Expenditures | -174.32 | -132.12 | -136.08 | -213,800 | -142,460 | -221,324 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.47 | 3.08 | 3.15 | 15,378 | 997.14 | 1,628 | Upgrade
|
| Cash Acquisitions | - | - | - | -650,108 | 777.14 | -56,359 | Upgrade
|
| Divestitures | -0.02 | 11.26 | 40.57 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -79.4 | -69.48 | -51.39 | -54,855 | -50,502 | -56,024 | Upgrade
|
| Investment in Securities | -3.19 | -5.02 | 37.54 | 5,179 | -21,705 | -13,756 | Upgrade
|
| Other Investing Activities | -18.23 | - | 7.01 | 8,153 | - | -0 | Upgrade
|
| Investing Cash Flow | -271.67 | -192.9 | -96.74 | -862,062 | -238,919 | -345,920 | Upgrade
|
| Long-Term Debt Issued | - | 126.9 | 1,161 | 650,094 | 569,397 | 9,529 | Upgrade
|
| Total Debt Issued | 231.96 | 126.9 | 1,161 | 650,094 | 569,397 | 9,529 | Upgrade
|
| Long-Term Debt Repaid | - | -273.81 | -1,705 | -131,976 | -275,671 | -392,293 | Upgrade
|
| Total Debt Repaid | -214.62 | -273.81 | -1,705 | -131,976 | -275,671 | -392,293 | Upgrade
|
| Net Debt Issued (Repaid) | 17.33 | -146.91 | -543.8 | 518,118 | 293,726 | -382,763 | Upgrade
|
| Repurchase of Common Stock | -2.42 | -1.93 | -1.08 | - | - | - | Upgrade
|
| Dividends Paid | -122.56 | -120.24 | -145.56 | - | -51,344 | -110,360 | Upgrade
|
| Other Financing Activities | - | - | -0 | 6,062 | -0 | - | Upgrade
|
| Financing Cash Flow | -107.65 | -269.08 | -690.44 | 524,179 | 242,382 | -493,124 | Upgrade
|
| Foreign Exchange Rate Adjustments | -18.96 | 3.57 | -19.59 | -18,181 | 13,763 | -908.84 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -4,516 | - | - | Upgrade
|
| Net Cash Flow | 301.36 | 534.23 | -251.26 | 99,460 | 582,568 | -354,259 | Upgrade
|
| Free Cash Flow | 525.33 | 860.52 | 419.43 | 246,240 | 422,882 | 264,369 | Upgrade
|
| Free Cash Flow Growth | -41.92% | 105.16% | -99.83% | -41.77% | 59.96% | -51.16% | Upgrade
|
| Free Cash Flow Margin | 7.52% | 11.51% | 6.28% | 4.23% | 9.88% | 5.86% | Upgrade
|
| Free Cash Flow Per Share | 5.24 | 8.59 | 4.18 | 2453.53 | 4214.23 | 2638.68 | Upgrade
|
| Cash Interest Paid | 80.87 | 83.22 | 62.78 | 54,375 | 35,976 | 42,560 | Upgrade
|
| Cash Income Tax Paid | 247.05 | 239.23 | 195.03 | 123,660 | 37,949 | 67,602 | Upgrade
|
| Levered Free Cash Flow | - | 820.16 | - | 77,789 | 277,629 | 90,016 | Upgrade
|
| Unlevered Free Cash Flow | - | 873.99 | - | 112,522 | 305,239 | 119,527 | Upgrade
|
| Change in Net Working Capital | 0.06 | -218.47 | 176.01 | 180,530 | -122,012 | 13,714 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.