Crown Confectionery Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	101,944	110,085	97,561	104,950	106,453	114,969
Market Cap Growth	-2.51%	12.84%	-7.04%	-1.41%	-7.41%	3.38%
Enterprise Value	82,986	95,803	96,521	96,783	71,754	162,332
Last Close Price	8140.00	8790.00	7547.10	7834.91	7712.81	8097.16
PE Ratio	9.82	9.51	5.82	4.47	3.93	8.78
PS Ratio	0.23	0.25	0.22	0.24	0.26	0.30
PB Ratio	0.45	0.48	0.45	0.51	0.55	0.72
P/TBV Ratio	0.45	0.49	0.46	0.52	0.56	0.72
P/FCF Ratio	6.43	6.35	6.14	-	6.09	4.18
P/OCF Ratio	5.16	5.19	2.91	5.28	4.34	3.31
EV/Sales Ratio	0.19	0.22	0.22	0.22	0.17	0.43
EV/EBITDA Ratio	3.07	3.28	2.81	2.35	2.44	5.83
EV/EBIT Ratio	6.37	6.28	4.59	3.40	4.08	10.23
EV/FCF Ratio	5.24	5.52	6.07	-	4.10	5.90
Debt / Equity Ratio	0.07	0.07	0.10	0.10	0.12	0.34
Debt / EBITDA Ratio	0.60	0.56	0.60	0.51	0.78	1.97
Debt / FCF Ratio	1.02	0.94	1.31	-	1.32	2.00
Net Debt / Equity Ratio	-0.08	-0.07	-0.04	0.01	-0.21	0.17
Net Debt / EBITDA Ratio	-0.71	-0.57	-0.22	0.06	-1.40	0.98
Net Debt / FCF Ratio	-1.21	-0.96	-0.48	-0.06	-2.35	0.99
Asset Turnover	1.25	1.26	1.27	1.30	1.26	1.17
Inventory Turnover	8.49	8.54	9.24	9.39	10.30	10.11
Quick Ratio	1.11	1.09	0.96	0.88	1.22	0.62
Current Ratio	1.66	1.63	1.42	1.28	1.55	0.83
Return on Equity (ROE)	4.84%	5.57%	7.99%	11.81%	15.34%	8.36%
Return on Assets (ROA)	2.29%	2.70%	3.82%	5.32%	3.36%	3.05%
Return on Invested Capital (ROIC)	5.33%	6.21%	7.97%	12.63%	7.68%	6.04%
Return on Capital Employed (ROCE)	4.70%	5.40%	7.80%	11.00%	7.50%	7.90%
Earnings Yield	9.61%	11.20%	17.20%	22.35%	25.42%	11.39%
FCF Yield	15.55%	15.76%	16.29%	-35.67%	16.42%	23.93%
Payout Ratio	33.32%	29.06%	19.07%	13.64%	11.82%	24.42%
Buyback Yield / Dilution	7.53%	6.03%	0.01%	-0.01%	0.03%	1.58%