Miwon Specialty Chemical Co., Ltd. (KRX:268280)
South Korea flag South Korea · Delayed Price · Currency is KRW
161,000
-3,000 (-1.83%)
Last updated: Jun 5, 2025

Miwon Specialty Chemical Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
57,23754,56718,60564,82479,90334,666
Upgrade
Depreciation & Amortization
27,14226,65328,21420,28716,75216,507
Upgrade
Loss (Gain) From Sale of Assets
-461.32-461.86-187.66-254.66-4.29-97.45
Upgrade
Asset Writedown & Restructuring Costs
-----70.13
Upgrade
Provision & Write-off of Bad Debts
74.03136.77-412.54273.04348.18-23.29
Upgrade
Other Operating Activities
4,4799,772-952.52-4,63313,6149,249
Upgrade
Change in Accounts Receivable
-5,977-11,09437,939-25,511-31,1771,659
Upgrade
Change in Inventory
-28,556-17,35629,835-6,559-56,7337,898
Upgrade
Change in Accounts Payable
5,732-4,425-2,438-10,5118,9122,194
Upgrade
Change in Other Net Operating Assets
-4,556-3,833-1,0791,513830.09-1,740
Upgrade
Operating Cash Flow
55,11353,959109,52439,42932,44570,383
Upgrade
Operating Cash Flow Growth
-44.05%-50.73%177.77%21.53%-53.90%2.18%
Upgrade
Capital Expenditures
-22,974-19,698-25,347-50,585-45,605-20,554
Upgrade
Sale of Property, Plant & Equipment
923856.9268.83164.34128.45
Upgrade
Sale (Purchase) of Intangibles
2.872.87---3.49-4.53
Upgrade
Investment in Securities
-50,472-50,472-198.51--7,647769.64
Upgrade
Other Investing Activities
-226.87399.88940.75-44.9672.5984.57
Upgrade
Investing Cash Flow
-72,383-66,639-24,206-50,925-51,493-14,120
Upgrade
Short-Term Debt Issued
-10,34413,21926,06424,442202.08
Upgrade
Total Debt Issued
8,99710,34413,21926,06424,442202.08
Upgrade
Short-Term Debt Repaid
--11,649-18,187-17,492-4,014-
Upgrade
Long-Term Debt Repaid
--698.81-687.94-677.24-7,806-3,590
Upgrade
Total Debt Repaid
-11,036-12,348-18,875-18,169-11,820-3,590
Upgrade
Net Debt Issued (Repaid)
-2,039-2,004-5,6557,89612,622-3,388
Upgrade
Issuance of Common Stock
--920.941,7941,225832.5
Upgrade
Repurchase of Common Stock
-5,526-7,320-12,791-4,291-7,586-13,950
Upgrade
Dividends Paid
-10,311-10,311-10,485-11,535-9,585-8,871
Upgrade
Other Financing Activities
0020000-
Upgrade
Financing Cash Flow
-17,875-19,634-27,810-6,136-3,323-25,377
Upgrade
Foreign Exchange Rate Adjustments
1,2931,606-225.47-853.962,987-3,872
Upgrade
Miscellaneous Cash Flow Adjustments
---0---
Upgrade
Net Cash Flow
-33,852-30,70957,282-18,485-19,38427,014
Upgrade
Free Cash Flow
32,14034,26184,176-11,155-13,16149,828
Upgrade
Free Cash Flow Growth
-57.35%-59.30%---0.76%
Upgrade
Free Cash Flow Margin
6.15%6.73%19.23%-1.82%-2.48%13.40%
Upgrade
Free Cash Flow Per Share
6590.317009.3217003.96-2225.48-2618.399729.70
Upgrade
Cash Interest Paid
--2,9441,17754.17178.67
Upgrade
Cash Income Tax Paid
15,4468,47812,98234,17611,4829,520
Upgrade
Levered Free Cash Flow
13,74216,92278,011-28,848-32,75840,815
Upgrade
Unlevered Free Cash Flow
15,06618,26079,407-28,134-32,72040,928
Upgrade
Change in Net Working Capital
29,22925,428-62,46148,37063,258-14,224
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.