Miwon Specialty Chemical Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	640,816	730,513	678,566	770,770	1,094,685	532,950
Market Cap Growth	-1.92%	7.66%	-11.96%	-29.59%	105.40%	40.12%
Enterprise Value	540,282	649,643	640,073	787,998	1,051,050	470,101
Last Close Price	132400.00	146298.71	132124.21	145910.14	204220.45	96662.73
PE Ratio	10.76	13.39	36.47	11.89	13.70	15.37
PS Ratio	1.20	1.43	1.55	1.26	2.06	1.43
PB Ratio	1.48	1.80	1.82	2.03	3.35	2.04
P/TBV Ratio	1.48	1.80	1.83	2.04	3.37	2.06
P/FCF Ratio	16.00	21.32	8.06	-	-	10.70
P/OCF Ratio	8.81	13.54	6.20	19.55	33.74	7.57
EV/Sales Ratio	1.01	1.28	1.46	1.29	1.98	1.26
EV/EBITDA Ratio	5.68	7.61	12.61	7.79	9.40	7.15
EV/EBIT Ratio	7.88	11.06	28.41	9.75	11.06	9.55
EV/FCF Ratio	13.49	18.96	7.60	-	-	9.43
Debt / Equity Ratio	0.08	0.09	0.09	0.10	0.08	0.05
Debt / EBITDA Ratio	0.36	0.41	0.65	0.37	0.24	0.20
Debt / FCF Ratio	0.86	1.02	0.39	-	-	0.26
Net Debt / Equity Ratio	-0.23	-0.21	-0.18	-0.01	-0.10	-0.26
Net Debt / EBITDA Ratio	-1.06	-0.98	-1.31	-0.04	-0.30	-1.02
Net Debt / FCF Ratio	-2.51	-2.45	-0.79	0.38	2.57	-1.34
Asset Turnover	1.03	1.05	0.93	1.34	1.39	1.16
Inventory Turnover	3.94	3.80	3.41	3.87	4.29	4.38
Quick Ratio	3.07	2.67	2.58	2.00	1.72	3.42
Current Ratio	4.48	4.11	4.01	3.59	3.02	4.94
Return on Equity (ROE)	14.36%	14.00%	4.95%	18.38%	27.20%	13.58%
Return on Assets (ROA)	8.29%	7.55%	3.00%	11.06%	15.52%	9.63%
Return on Invested Capital (ROIC)	15.47%	14.17%	4.56%	18.50%	29.56%	18.49%
Return on Capital Employed (ROCE)	14.90%	13.70%	5.80%	20.60%	27.90%	17.40%
Earnings Yield	9.32%	7.47%	2.74%	8.41%	7.30%	6.50%
FCF Yield	6.25%	4.69%	12.40%	-1.45%	-1.20%	9.35%
Dividend Yield	1.91%	1.71%	-	-	-	-
Payout Ratio	22.79%	18.89%	56.35%	17.79%	12.00%	25.59%
Buyback Yield / Dilution	0.66%	1.26%	1.24%	0.27%	1.86%	2.15%
Total Shareholder Return	2.56%	2.97%	1.24%	0.27%	1.86%	2.15%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.