ORION Corp. (KRX:271560)
South Korea flag South Korea · Delayed Price · Currency is KRW
119,100
+2,800 (2.41%)
At close: Mar 27, 2025, 3:30 PM KST

ORION Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2017
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2017
Cash & Equivalents
451,277365,850609,723550,409367,425
Upgrade
Short-Term Investments
606,420730,485385,564134,91569,768
Upgrade
Trading Asset Securities
5,000--39,006-
Upgrade
Cash & Short-Term Investments
1,062,6971,096,335995,287724,330437,194
Upgrade
Cash Growth
-3.07%10.15%37.41%65.68%85.17%
Upgrade
Accounts Receivable
177,314191,029203,103176,364151,492
Upgrade
Other Receivables
11,57219,36218,91013,14510,842
Upgrade
Receivables
240,206246,794222,013189,509165,506
Upgrade
Inventory
316,592259,736234,883208,476179,742
Upgrade
Prepaid Expenses
18,75214,9779,1104,6854,712
Upgrade
Other Current Assets
9,13410,3639,14019,23110,391
Upgrade
Total Current Assets
1,647,3811,628,2051,470,4331,146,231797,544
Upgrade
Property, Plant & Equipment
1,790,8271,721,6901,729,6011,838,1481,725,719
Upgrade
Long-Term Investments
737,42938,52853,08548,25758,299
Upgrade
Goodwill
25,15023,84923,88724,19422,965
Upgrade
Other Intangible Assets
44,97029,91231,15533,14932,532
Upgrade
Long-Term Accounts Receivable
-----0
Upgrade
Long-Term Deferred Tax Assets
27.516.023.883.63-
Upgrade
Other Long-Term Assets
62,66579,19563,51930,44628,348
Upgrade
Total Assets
4,308,4503,521,3853,371,6843,120,4292,665,406
Upgrade
Accounts Payable
163,191122,720149,984117,063102,566
Upgrade
Accrued Expenses
92,23067,68190,60363,48155,025
Upgrade
Short-Term Debt
1,1493,81323,9071,7352,517
Upgrade
Current Portion of Long-Term Debt
--69,974159,956-
Upgrade
Current Portion of Leases
12,93710,50010,3389,5697,562
Upgrade
Current Income Taxes Payable
59,18151,48157,22136,12231,286
Upgrade
Current Unearned Revenue
0.78-1.451.72.16
Upgrade
Other Current Liabilities
208,927142,726154,151133,983146,545
Upgrade
Total Current Liabilities
537,615398,920556,180521,911345,503
Upgrade
Long-Term Debt
---69,891229,675
Upgrade
Long-Term Leases
25,79014,29613,78113,46116,455
Upgrade
Long-Term Unearned Revenue
-3.36--0.38
Upgrade
Long-Term Deferred Tax Liabilities
169,792151,443161,513219,013173,680
Upgrade
Other Long-Term Liabilities
1,2061,245981.511,8101,731
Upgrade
Total Liabilities
734,404565,908732,455827,878767,898
Upgrade
Common Stock
19,76819,76819,76819,76819,768
Upgrade
Additional Paid-In Capital
598,172598,172598,172598,172598,172
Upgrade
Retained Earnings
2,032,6671,560,1811,218,250847,447622,168
Upgrade
Treasury Stock
-604.36-604.36-604.36-604.36-604.36
Upgrade
Comprehensive Income & Other
821,233684,882718,196746,261590,452
Upgrade
Total Common Equity
3,471,2352,862,4002,553,7832,211,0451,829,956
Upgrade
Minority Interest
102,81093,07785,44681,50667,553
Upgrade
Shareholders' Equity
3,574,0462,955,4772,639,2292,292,5501,897,508
Upgrade
Total Liabilities & Equity
4,308,4503,521,3853,371,6843,120,4292,665,406
Upgrade
Total Debt
39,87628,609118,000254,612256,208
Upgrade
Net Cash (Debt)
1,022,8211,067,726877,287469,718180,986
Upgrade
Net Cash Growth
-4.21%21.71%86.77%159.53%-
Upgrade
Net Cash Per Share
25875.0627010.1822193.6211882.934578.58
Upgrade
Filing Date Shares Outstanding
39.5339.5339.5339.5339.53
Upgrade
Total Common Shares Outstanding
39.5339.5339.5339.5339.53
Upgrade
Working Capital
1,109,7661,229,285914,253624,320452,040
Upgrade
Book Value Per Share
87815.3872413.0464605.6455935.0446294.25
Upgrade
Tangible Book Value
3,401,1152,808,6392,498,7402,153,7011,774,459
Upgrade
Tangible Book Value Per Share
86041.4871053.0163213.1854484.3744890.30
Upgrade
Land
237,551173,586173,925202,968200,891
Upgrade
Buildings
985,268913,447697,341669,501777,853
Upgrade
Machinery
1,820,6561,713,559695,837764,1451,482,764
Upgrade
Construction In Progress
38,34081,26740,74873,21764,858
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.