Jin Air Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2018	FY 2017
Period Ending	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Operating Revenue	1,010,678	888,388
Other Revenue	-	-0
Revenue	1,010,678	888,388
Revenue Growth (YoY)	13.76%	-
Cost of Revenue	864,506	734,019
Gross Profit	146,171	154,369
Selling, General & Admin	79,600	56,168
Amortization of Goodwill & Intangibles	422.67	231.18
Other Operating Expenses	2,317	936.95
Operating Expenses	83,190	57,457
Operating Income	62,981	96,912
Interest Expense	-3,088	-4,949
Interest & Investment Income	8,149	4,686
Currency Exchange Gain (Loss)	1,425	2,585
Other Non Operating Income (Expenses)	-8,558	-2,992
EBT Excluding Unusual Items	60,908	96,242
Gain (Loss) on Sale of Investments	942.27	274.35
Gain (Loss) on Sale of Assets	81.71	-
Asset Writedown	-180.91	-
Pretax Income	61,751	96,516
Income Tax Expense	17,282	22,432
Net Income	44,469	74,085
Net Income to Common	44,469	74,085
Net Income Growth	-39.98%	-
Shares Outstanding (Basic)	30	27
Shares Outstanding (Diluted)	30	27
Shares Change (YoY)	10.22%	-
EPS (Basic)	1482.30	2722.00
EPS (Diluted)	1482.30	2722.00
EPS Growth	-45.54%	-
Free Cash Flow	54,007	116,936
Free Cash Flow Per Share	1800.23	4296.45
Gross Margin	14.46%	17.38%
Operating Margin	6.23%	10.91%
Profit Margin	4.40%	8.34%
Free Cash Flow Margin	5.34%	13.16%
EBITDA	82,525	114,300
EBITDA Margin	8.16%	12.87%
D&A For EBITDA	19,544	17,388
EBIT	62,981	96,912
EBIT Margin	6.23%	10.91%
Effective Tax Rate	27.99%	23.24%
Advertising Expenses	4,863	5,456