KCTech Co., Ltd. (KRX:281820)
South Korea
· Delayed Price · Currency is KRW 33,950
-600 (-1.74%)
At close: Mar 28, 2025, 3:30 PM KST
KCTech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Operating Revenue | 385,434 | 286,910 | 378,193 | 344,546 | 319,895 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | Upgrade
|
| Revenue | 385,434 | 286,910 | 378,193 | 344,546 | 319,895 | Upgrade
|
| Revenue Growth (YoY) | 34.34% | -24.14% | 9.77% | 7.71% | 20.57% | Upgrade
|
| Cost of Revenue | 262,107 | 189,123 | 247,760 | 238,727 | 217,860 | Upgrade
|
| Gross Profit | 123,327 | 97,787 | 130,432 | 105,819 | 102,034 | Upgrade
|
| Selling, General & Admin | 25,974 | 22,958 | 26,796 | 23,535 | 20,553 | Upgrade
|
| Research & Development | 45,307 | 39,307 | 39,476 | 28,050 | 24,152 | Upgrade
|
| Other Operating Expenses | 823.58 | 826.86 | 1,015 | 778.91 | 923.68 | Upgrade
|
| Operating Expenses | 73,544 | 65,083 | 70,096 | 53,717 | 45,896 | Upgrade
|
| Operating Income | 49,783 | 32,704 | 60,337 | 52,102 | 56,138 | Upgrade
|
| Interest Expense | -190.21 | -205.64 | -134.17 | -53.1 | -26.17 | Upgrade
|
| Interest & Investment Income | 10,073 | 9,273 | 3,768 | 1,538 | 1,231 | Upgrade
|
| Currency Exchange Gain (Loss) | 8,547 | 1,145 | 5,023 | 5,681 | -3,074 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,245 | -30.13 | -1,052 | -1,763 | -602.89 | Upgrade
|
| EBT Excluding Unusual Items | 65,968 | 42,886 | 67,942 | 57,504 | 53,667 | Upgrade
|
| Impairment of Goodwill | - | - | - | -2,602 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -2 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 323.98 | -29.87 | 2,652 | 16.39 | -37.34 | Upgrade
|
| Asset Writedown | 122.77 | 61.26 | -102.22 | -1,223 | -62.01 | Upgrade
|
| Pretax Income | 66,415 | 42,915 | 70,492 | 53,695 | 53,567 | Upgrade
|
| Income Tax Expense | 13,729 | 11,215 | 15,106 | 11,749 | 10,977 | Upgrade
|
| Net Income | 52,686 | 31,701 | 55,386 | 41,947 | 42,591 | Upgrade
|
| Net Income to Common | 52,686 | 31,701 | 55,386 | 41,947 | 42,591 | Upgrade
|
| Net Income Growth | 66.20% | -42.76% | 32.04% | -1.51% | 15.52% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 21 | 21 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 21 | 21 | 20 | Upgrade
|
| Shares Change (YoY) | -0.73% | -1.37% | -1.35% | 3.73% | 0.53% | Upgrade
|
| EPS (Basic) | 2615.00 | 1562.00 | 2691.74 | 2011.00 | 2118.00 | Upgrade
|
| EPS (Diluted) | 2615.00 | 1562.00 | 2691.74 | 2011.00 | 2118.00 | Upgrade
|
| EPS Growth | 67.41% | -41.97% | 33.85% | -5.05% | 14.92% | Upgrade
|
| Free Cash Flow | 89,771 | 13,672 | 41,609 | 17,728 | 60,320 | Upgrade
|
| Free Cash Flow Per Share | 4455.65 | 673.66 | 2022.19 | 849.94 | 2999.66 | Upgrade
|
| Gross Margin | 32.00% | 34.08% | 34.49% | 30.71% | 31.90% | Upgrade
|
| Operating Margin | 12.92% | 11.40% | 15.95% | 15.12% | 17.55% | Upgrade
|
| Profit Margin | 13.67% | 11.05% | 14.64% | 12.17% | 13.31% | Upgrade
|
| Free Cash Flow Margin | 23.29% | 4.76% | 11.00% | 5.15% | 18.86% | Upgrade
|
| EBITDA | 66,072 | 47,889 | 75,694 | 66,629 | 68,936 | Upgrade
|
| EBITDA Margin | 17.14% | 16.69% | 20.02% | 19.34% | 21.55% | Upgrade
|
| D&A For EBITDA | 16,288 | 15,185 | 15,357 | 14,527 | 12,797 | Upgrade
|
| EBIT | 49,783 | 32,704 | 60,337 | 52,102 | 56,138 | Upgrade
|
| EBIT Margin | 12.92% | 11.40% | 15.95% | 15.12% | 17.55% | Upgrade
|
| Effective Tax Rate | 20.67% | 26.13% | 21.43% | 21.88% | 20.49% | Upgrade
|
| Advertising Expenses | 147.7 | 110.2 | 146.28 | 142.48 | 53.86 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.