SK Chemicals Co.,Ltd (KRX: 285130)
South Korea
· Delayed Price · Currency is KRW 45,800
-400 (-0.87%)
Dec 20, 2024, 9:24 AM KST
SK Chemicals Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,652,755 | 1,748,778 | 1,829,191 | 2,089,632 | 1,198,781 | 1,112,919 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 1,652,755 | 1,748,778 | 1,829,191 | 2,089,632 | 1,198,781 | 1,112,919 | Upgrade
|
| Revenue Growth (YoY) | -7.90% | -4.40% | -12.46% | 74.31% | 7.72% | -18.63% | Upgrade
|
| Cost of Revenue | 1,259,959 | 1,277,781 | 1,215,788 | 1,209,689 | 812,128 | 843,229 | Upgrade
|
| Gross Profit | 392,796 | 470,996 | 613,404 | 879,943 | 386,653 | 269,690 | Upgrade
|
| Selling, General & Admin | 266,938 | 241,865 | 271,538 | 230,370 | 166,308 | 154,888 | Upgrade
|
| Research & Development | 120,858 | 130,294 | 100,220 | 85,886 | 59,239 | 67,287 | Upgrade
|
| Other Operating Expenses | 2,464 | 2,590 | 1,715 | 1,697 | 1,121 | 775 | Upgrade
|
| Operating Expenses | 403,345 | 387,297 | 383,015 | 324,586 | 234,956 | 228,592 | Upgrade
|
| Operating Income | -10,549 | 83,700 | 230,389 | 555,357 | 151,697 | 41,097 | Upgrade
|
| Interest Expense | -37,152 | -32,047 | -15,461 | -10,600 | -19,075 | -31,276 | Upgrade
|
| Interest & Investment Income | 18,589 | 20,620 | 8,446 | 3,463 | 1,797 | 854.58 | Upgrade
|
| Earnings From Equity Investments | -2,268 | -2,865 | -1,340 | 1,619 | 3,799 | 2,042 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,022 | 15,523 | 12,306 | -4,621 | 5,311 | -2,575 | Upgrade
|
| Other Non Operating Income (Expenses) | -29,191 | -41,126 | -30,248 | -10,710 | -14,852 | -26,317 | Upgrade
|
| EBT Excluding Unusual Items | -59,549 | 43,805 | 204,092 | 534,509 | 128,676 | -16,174 | Upgrade
|
| Gain (Loss) on Sale of Investments | 26,749 | 17,031 | 39,819 | 6,259 | 2,032 | 1,725 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4,470 | -327.68 | -7,210 | -2,146 | -4,837 | 597.05 | Upgrade
|
| Asset Writedown | -1,154 | -8,090 | - | - | - | -262.73 | Upgrade
|
| Pretax Income | -29,482 | 52,419 | 236,701 | 538,622 | 125,872 | -14,114 | Upgrade
|
| Income Tax Expense | -4,628 | 4,581 | 5,225 | 168,012 | 35,924 | 8,882 | Upgrade
|
| Earnings From Continuing Operations | -24,854 | 47,838 | 231,476 | 370,610 | 89,947 | -22,996 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -101,866 | 165,214 | 28,018 | Upgrade
|
| Net Income to Company | -24,854 | 47,838 | 231,476 | 268,743 | 255,161 | 5,022 | Upgrade
|
| Minority Interest in Earnings | 13,420 | -7,974 | -40,210 | -100,604 | -840.44 | 5,576 | Upgrade
|
| Net Income | -11,434 | 39,864 | 191,266 | 168,140 | 254,321 | 10,597 | Upgrade
|
| Preferred Dividends & Other Adjustments | 4,175 | 4,175 | - | - | 26.52 | - | Upgrade
|
| Net Income to Common | -15,609 | 35,689 | 191,266 | 168,140 | 254,294 | 10,597 | Upgrade
|
| Net Income Growth | - | -79.16% | 13.75% | -33.89% | 2299.83% | 75.80% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 19 | 19 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 19 | 19 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 146.86% | -0.52% | -2.08% | -0.06% | 0.13% | 0.75% | Upgrade
|
| EPS (Basic) | -329.37 | 1859.74 | 9915.20 | 8591.01 | 12949.77 | 538.32 | Upgrade
|
| EPS (Diluted) | -329.37 | 1859.74 | 9915.20 | 8535.00 | 12901.00 | 538.32 | Upgrade
|
| EPS Growth | - | -81.24% | 16.17% | -33.84% | 2296.54% | 74.49% | Upgrade
|
| Free Cash Flow | -331,648 | -243,098 | -476,683 | 368,843 | 152,162 | -4,538 | Upgrade
|
| Free Cash Flow Per Share | -6998.30 | -12667.82 | -24711.17 | 18722.95 | 7719.55 | -230.50 | Upgrade
|
| Dividend Per Share | 650.000 | 650.000 | - | 3000.000 | 1333.333 | 300.000 | Upgrade
|
| Dividend Growth | - | - | - | 125.00% | 344.44% | 12.50% | Upgrade
|
| Gross Margin | 23.77% | 26.93% | 33.53% | 42.11% | 32.25% | 24.23% | Upgrade
|
| Operating Margin | -0.64% | 4.79% | 12.60% | 26.58% | 12.65% | 3.69% | Upgrade
|
| Profit Margin | -0.94% | 2.04% | 10.46% | 8.05% | 21.21% | 0.95% | Upgrade
|
| Free Cash Flow Margin | -20.07% | -13.90% | -26.06% | 17.65% | 12.69% | -0.41% | Upgrade
|
| EBITDA | 110,716 | 196,585 | 321,854 | 648,232 | 249,853 | 143,832 | Upgrade
|
| EBITDA Margin | 6.70% | 11.24% | 17.60% | 31.02% | 20.84% | 12.92% | Upgrade
|
| D&A For EBITDA | 121,265 | 112,885 | 91,465 | 92,875 | 98,156 | 102,734 | Upgrade
|
| EBIT | -10,549 | 83,700 | 230,389 | 555,357 | 151,697 | 41,097 | Upgrade
|
| EBIT Margin | -0.64% | 4.79% | 12.60% | 26.58% | 12.65% | 3.69% | Upgrade
|
| Effective Tax Rate | - | 8.74% | 2.21% | 31.19% | 28.54% | - | Upgrade
|
| Advertising Expenses | - | 20,368 | 18,136 | 16,682 | 14,883 | 18,776 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.