SK Chemicals Co.,Ltd (KRX:285130)
South Korea
· Delayed Price · Currency is KRW 40,900
-650 (-1.56%)
At close: Mar 27, 2025, 3:30 PM KST
SK Chemicals Co.,Ltd Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 8,839 | 39,864 | 191,266 | 168,140 | 254,321 | Upgrade
|
| Depreciation & Amortization | 135,549 | 112,885 | 91,465 | 92,875 | 98,156 | Upgrade
|
| Loss (Gain) From Sale of Assets | -17,848 | 327.68 | 7,210 | 2,147 | 7,397 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3,874 | 8,090 | - | 103,421 | 48,045 | Upgrade
|
| Loss (Gain) From Sale of Investments | -25,474 | -17,031 | -39,819 | -6,259 | -2,032 | Upgrade
|
| Loss (Gain) on Equity Investments | 1,005 | 2,865 | 1,340 | -1,619 | -1,757 | Upgrade
|
| Stock-Based Compensation | - | - | 9.82 | 125.94 | 1,137 | Upgrade
|
| Provision & Write-off of Bad Debts | -1,185 | 153.81 | 478.77 | -214.35 | -742.16 | Upgrade
|
| Other Operating Activities | -123,754 | 20,753 | -78,749 | 145,758 | -255,859 | Upgrade
|
| Change in Accounts Receivable | -59,398 | 38,190 | -29,634 | -39,824 | -26,907 | Upgrade
|
| Change in Inventory | 84,457 | 53,172 | -178,194 | -129,196 | 22,393 | Upgrade
|
| Change in Accounts Payable | -20,274 | 6,935 | -68,848 | 86,247 | 23,449 | Upgrade
|
| Change in Other Net Operating Assets | -75,136 | -120,140 | -83,061 | 87,715 | 79,410 | Upgrade
|
| Operating Cash Flow | -89,346 | 146,064 | -186,536 | 509,316 | 247,010 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 106.19% | 102.24% | Upgrade
|
| Capital Expenditures | -422,095 | -389,163 | -290,147 | -140,474 | -94,848 | Upgrade
|
| Sale of Property, Plant & Equipment | 17,534 | 23.31 | 1,340 | 1,436 | 47.89 | Upgrade
|
| Cash Acquisitions | -231,714 | -125,200 | - | 70,072 | 380,003 | Upgrade
|
| Sale (Purchase) of Intangibles | -17,119 | -10,738 | -11,316 | -6,650 | 1,308 | Upgrade
|
| Investment in Securities | 377,514 | 128,728 | 537,361 | -1,489,219 | -247,077 | Upgrade
|
| Other Investing Activities | 118,081 | -116,611 | -5,770 | -9,398 | -1,713 | Upgrade
|
| Investing Cash Flow | -157,329 | -510,390 | 230,968 | -1,566,584 | 40,982 | Upgrade
|
| Short-Term Debt Issued | 187,365 | 126,950 | 455,664 | 14,824 | 116,000 | Upgrade
|
| Long-Term Debt Issued | 507,753 | 668,857 | 7,573 | - | - | Upgrade
|
| Total Debt Issued | 695,119 | 795,807 | 463,237 | 14,824 | 116,000 | Upgrade
|
| Short-Term Debt Repaid | -342,384 | -404,377 | -187,846 | -207,187 | -345,259 | Upgrade
|
| Long-Term Debt Repaid | -30,802 | -11,891 | -55,387 | -35,836 | -140,870 | Upgrade
|
| Total Debt Repaid | -373,185 | -416,268 | -243,233 | -243,023 | -486,129 | Upgrade
|
| Net Debt Issued (Repaid) | 321,933 | 379,538 | 220,005 | -228,200 | -370,129 | Upgrade
|
| Issuance of Common Stock | - | - | 1,745 | 725.02 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -49,983 | -3,168 | -4,435 | Upgrade
|
| Common Dividends Paid | -17,638 | -29,882 | -67,232 | -26,148 | -6,007 | Upgrade
|
| Other Financing Activities | 75,680 | 5,882 | 2,618 | 1,480,743 | -4,355 | Upgrade
|
| Financing Cash Flow | 379,975 | 355,538 | 107,153 | 1,223,952 | -384,925 | Upgrade
|
| Foreign Exchange Rate Adjustments | 4,747 | 5,924 | -82.23 | 2,167 | -278.12 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | -8,242 | -7,090 | - | - | Upgrade
|
| Net Cash Flow | 138,048 | -11,106 | 144,413 | 168,851 | -97,212 | Upgrade
|
| Free Cash Flow | -511,441 | -243,098 | -476,683 | 368,843 | 152,162 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 142.40% | - | Upgrade
|
| Free Cash Flow Margin | -29.45% | -13.90% | -26.06% | 17.65% | 12.69% | Upgrade
|
| Free Cash Flow Per Share | -21698.84 | -12629.41 | -24711.17 | 18722.95 | 7719.55 | Upgrade
|
| Cash Interest Paid | 39,701 | 29,596 | 17,593 | 14,746 | 24,410 | Upgrade
|
| Cash Income Tax Paid | 18,874 | 50,996 | 185,443 | 106,893 | 21,105 | Upgrade
|
| Levered Free Cash Flow | -568,788 | -202,356 | -493,764 | 474,925 | 282,455 | Upgrade
|
| Unlevered Free Cash Flow | -542,888 | -182,326 | -484,101 | 481,550 | 294,377 | Upgrade
|
| Change in Net Working Capital | 211,242 | -52,377 | 418,105 | -188,575 | -193,833 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.