LOTTE INNOVATE Co.,Ltd (KRX:286940)
South Korea · Delayed Price · Currency is KRW 18,480
-170 (-0.91%)
Last updated: Aug 31, 2026, 1:34 PM KST
LOTTE INNOVATE Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,159,930 | 1,169,825 | 1,180,372 | 1,196,722 | 1,047,705 | 929,999 |
Other Revenue | - | - | - | - | - | -0 |
| 1,159,930 | 1,169,825 | 1,180,372 | 1,196,722 | 1,047,705 | 929,999 | |
Revenue Growth | -1.94% | -0.89% | -1.37% | 14.22% | 12.66% | 9.47% |
Cost of Revenue | 1,046,894 | 1,063,707 | 1,076,001 | 1,073,186 | 955,347 | 855,134 |
Gross Profit | 113,036 | 106,119 | 104,371 | 123,536 | 92,358 | 74,865 |
Selling, General & Admin | 62,429 | 62,686 | 68,280 | 58,499 | 47,602 | 30,384 |
Amortization of Goodwill & Intangibles | 2,997 | 3,031 | 3,128 | 3,030 | 2,996 | 780.68 |
Other Operating Expenses | 2,357 | 2,345 | 1,941 | 2,122 | 2,190 | 1,657 |
Operating Expenses | 74,550 | 74,739 | 78,613 | 66,764 | 58,166 | 35,170 |
Operating Income | 38,486 | 31,379 | 25,758 | 56,772 | 34,192 | 39,695 |
Interest Expense | -8,851 | -9,304 | -8,588 | -5,570 | -4,242 | -637.03 |
Interest & Investment Income | 3,554 | 3,603 | 2,668 | 2,923 | 1,568 | 442.2 |
Earnings From Equity Investments | - | - | -47.53 | - | - | - |
Currency Exchange Gain (Loss) | 1,378 | -848.14 | 1,447 | 538.73 | -905.44 | 290.16 |
Other Non Operating Income (Expenses) | -1,277 | -2,540 | -2,697 | -644.05 | 7,179 | -706.61 |
EBT Excluding Unusual Items | 33,291 | 22,291 | 18,542 | 54,021 | 37,793 | 39,084 |
Impairment of Goodwill | -553 | -553 | -1,265 | - | - | - |
Gain (Loss) on Sale of Investments | 609.59 | 304.21 | -162.26 | 18.69 | -352.01 | -103.31 |
Gain (Loss) on Sale of Assets | -455.41 | 575.05 | -400.41 | 31.23 | -1,146 | 5,528 |
Asset Writedown | -1,769 | -1,769 | -1.82 | -52.26 | -39.76 | -188.62 |
Pretax Income | 31,122 | 20,848 | 16,713 | 54,018 | 36,255 | 44,319 |
Income Tax Expense | 20,339 | 16,770 | 9,482 | 13,297 | 7,870 | 9,661 |
Earnings From Continuing Operations | 10,784 | 4,077 | 7,231 | 40,722 | 28,385 | 34,659 |
Minority Interest in Earnings | 6,513 | 5,862 | 5,618 | 1,278 | 2,105 | - |
Net Income | 17,297 | 9,939 | 12,848 | 42,000 | 30,490 | 34,659 |
Net Income to Common | 17,297 | 9,939 | 12,848 | 42,000 | 30,490 | 34,659 |
Net Income Growth | 54.82% | -22.64% | -69.41% | 37.75% | -12.03% | 16.02% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change | -0.07% | - | - | - | - | - |
EPS (Basic) | 1143.79 | 656.96 | 849.22 | 2776.05 | 2015.31 | 2290.81 |
EPS (Diluted) | 1143.79 | 656.96 | 849.22 | 2776.05 | 2015.31 | 2290.81 |
EPS Growth | 54.93% | -22.64% | -69.41% | 37.75% | -12.03% | 16.02% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 70,063 | 57,929 | -12,156 | 31,220 | -20,619 | 49,957 |
Free Cash Flow Per Share | 4633.13 | 3828.89 | -803.49 | 2063.53 | -1362.86 | 3302.02 |
Dividend Per Share | 700.000 | 700.000 | 700.000 | 1000.000 | 700.000 | 700.000 |
Dividend Growth | 0% | 0% | -30.00% | 42.86% | 0% | 0% |
Gross Margin | 9.74% | 9.07% | 8.84% | 10.32% | 8.82% | 8.05% |
Operating Margin | 3.32% | 2.68% | 2.18% | 4.74% | 3.26% | 4.27% |
Profit Margin | 1.49% | 0.85% | 1.09% | 3.51% | 2.91% | 3.73% |
Free Cash Flow Margin | 6.04% | 4.95% | -1.03% | 2.61% | -1.97% | 5.37% |
EBITDA | 100,828 | 95,826 | 85,744 | 104,783 | 79,774 | 81,332 |
EBITDA Margin | 8.69% | 8.19% | 7.26% | 8.76% | 7.61% | 8.74% |
D&A For EBITDA | 62,342 | 64,447 | 59,985 | 48,011 | 45,582 | 41,637 |
EBIT | 38,486 | 31,379 | 25,758 | 56,772 | 34,192 | 39,695 |
EBIT Margin | 3.32% | 2.68% | 2.18% | 4.74% | 3.26% | 4.27% |
Effective Tax Rate | 65.35% | 80.44% | 56.74% | 24.62% | 21.71% | 21.80% |
Advertising Expenses | - | 3,224 | 2,498 | 1,666 | 2,343 | 2,193 |