Hyundai Autoever Corporation (KRX: 307950)
South Korea
· Delayed Price · Currency is KRW
141,100
+13,300 (10.41%)
Nov 18, 2024, 3:30 PM KST
Hyundai Autoever Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | - | 3,065,015 | 2,754,508 | 2,070,382 | 1,562,593 | 1,571,818 | Upgrade
|
Other Revenue | - | - | - | -0 | -0 | - | Upgrade
|
Revenue | 3,294,557 | 3,065,015 | 2,754,508 | 2,070,382 | 1,562,593 | 1,571,818 | Upgrade
|
Revenue Growth (YoY) | 10.39% | 11.27% | 33.04% | 32.50% | -0.59% | 10.31% | Upgrade
|
Cost of Revenue | 2,934,514 | 2,725,797 | 2,454,717 | 1,841,144 | 1,392,222 | 1,408,162 | Upgrade
|
Gross Profit | 360,043 | 339,218 | 299,791 | 229,238 | 170,370 | 163,655 | Upgrade
|
Selling, General & Admin | 104,250 | 100,998 | 103,918 | 85,118 | 60,106 | 64,172 | Upgrade
|
Research & Development | 44,022 | 43,395 | 37,755 | 36,143 | 11,474 | 8,010 | Upgrade
|
Other Operating Expenses | 1,215 | 939.63 | 1,406 | 1,603 | 1,658 | 2,133 | Upgrade
|
Operating Expenses | 162,645 | 157,804 | 157,428 | 133,132 | 83,556 | 83,443 | Upgrade
|
Operating Income | 197,398 | 181,414 | 142,362 | 96,106 | 86,814 | 80,212 | Upgrade
|
Interest Expense | -6,068 | -6,068 | -6,009 | -5,274 | -3,955 | -3,944 | Upgrade
|
Interest & Investment Income | 27,741 | 27,741 | 17,504 | 5,568 | 3,477 | 5,325 | Upgrade
|
Earnings From Equity Investments | -5,271 | -4,791 | -1,613 | -679.83 | -34.24 | 6.07 | Upgrade
|
Currency Exchange Gain (Loss) | 789.97 | 789.97 | 3,482 | 3,120 | -2,396 | 653.1 | Upgrade
|
Other Non Operating Income (Expenses) | -5,924 | -9,206 | -136.35 | -999.37 | 565.01 | 948.6 | Upgrade
|
EBT Excluding Unusual Items | 208,665 | 189,879 | 155,590 | 97,841 | 84,471 | 83,201 | Upgrade
|
Gain (Loss) on Sale of Investments | 284.39 | 284.39 | 198.37 | -0.21 | -7.35 | 97.52 | Upgrade
|
Gain (Loss) on Sale of Assets | -928.4 | -928.4 | -1,001 | -519.87 | -57.5 | 56.89 | Upgrade
|
Asset Writedown | -7,498 | -7,498 | - | - | - | - | Upgrade
|
Pretax Income | 200,523 | 181,737 | 154,787 | 97,321 | 84,406 | 83,355 | Upgrade
|
Income Tax Expense | 52,216 | 41,424 | 38,617 | 25,953 | 23,620 | 26,483 | Upgrade
|
Earnings From Continuing Operations | 148,307 | 140,313 | 116,170 | 71,368 | 60,786 | 56,873 | Upgrade
|
Minority Interest in Earnings | -2,565 | -2,548 | -2,251 | -1,557 | -1,789 | -940.62 | Upgrade
|
Net Income | 145,742 | 137,764 | 113,919 | 69,811 | 58,997 | 55,932 | Upgrade
|
Net Income to Common | 145,742 | 137,764 | 113,919 | 69,811 | 58,997 | 55,932 | Upgrade
|
Net Income Growth | 1.20% | 20.93% | 63.18% | 18.33% | 5.48% | 3.61% | Upgrade
|
Shares Outstanding (Basic) | 27 | 27 | 27 | 26 | 21 | 21 | Upgrade
|
Shares Outstanding (Diluted) | 27 | 27 | 27 | 26 | 21 | 21 | Upgrade
|
Shares Change (YoY) | - | - | 6.13% | 23.04% | 0.37% | 1.31% | Upgrade
|
EPS (Basic) | 5314.55 | 5023.66 | 4154.11 | 2701.74 | 2809.40 | 2673.24 | Upgrade
|
EPS (Diluted) | 5314.55 | 5023.66 | 4154.11 | 2701.74 | 2809.40 | 2673.24 | Upgrade
|
EPS Growth | 1.20% | 20.93% | 53.76% | -3.83% | 5.09% | 2.27% | Upgrade
|
Free Cash Flow | 166,318 | 183,430 | 151,165 | 195,083 | 98,993 | 63,753 | Upgrade
|
Free Cash Flow Per Share | 6064.87 | 6688.87 | 5512.32 | 7549.83 | 4713.96 | 3047.04 | Upgrade
|
Dividend Per Share | 1430.000 | 1430.000 | 1140.000 | 700.000 | 750.000 | 710.000 | Upgrade
|
Dividend Growth | 25.44% | 25.44% | 62.86% | -6.67% | 5.63% | 2.90% | Upgrade
|
Gross Margin | 10.93% | 11.07% | 10.88% | 11.07% | 10.90% | 10.41% | Upgrade
|
Operating Margin | 5.99% | 5.92% | 5.17% | 4.64% | 5.56% | 5.10% | Upgrade
|
Profit Margin | 4.42% | 4.49% | 4.14% | 3.37% | 3.78% | 3.56% | Upgrade
|
Free Cash Flow Margin | 5.05% | 5.98% | 5.49% | 9.42% | 6.34% | 4.06% | Upgrade
|
EBITDA | 328,752 | 306,350 | 255,620 | 184,613 | 144,361 | 127,877 | Upgrade
|
EBITDA Margin | 9.98% | 9.99% | 9.28% | 8.92% | 9.24% | 8.14% | Upgrade
|
D&A For EBITDA | 131,354 | 124,937 | 113,257 | 88,507 | 57,547 | 47,665 | Upgrade
|
EBIT | 197,398 | 181,414 | 142,362 | 96,106 | 86,814 | 80,212 | Upgrade
|
EBIT Margin | 5.99% | 5.92% | 5.17% | 4.64% | 5.56% | 5.10% | Upgrade
|
Effective Tax Rate | 26.04% | 22.79% | 24.95% | 26.67% | 27.98% | 31.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.