Woori Financial Group Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 24, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	20,687,131	11,412,802	9,774,642	8,409,072	9,246,339	7,027,665	Upgrade
Market Cap Growth	65.83%	16.76%	16.24%	-9.05%	31.57%	-16.12%	Upgrade
Last Close Price	28300.00	14390.74	11236.60	9690.89	9734.75	6937.78	Upgrade
PE Ratio	6.78	3.90	4.12	2.76	3.67	5.59	Upgrade
PS Ratio	1.83	1.00	1.03	0.84	1.05	1.02	Upgrade
PB Ratio	0.56	0.32	0.29	0.27	0.32	0.26	Upgrade
Debt / Equity Ratio	2.50	2.65	2.52	2.71	2.69	2.56	Upgrade
Return on Equity (ROE)	9.11%	9.15%	8.08%	10.99%	10.10%	5.80%	Upgrade
Return on Assets (ROA)	0.59%	0.62%	0.54%	0.72%	0.66%	0.40%	Upgrade
Earnings Yield	14.84%	27.04%	25.64%	37.36%	27.99%	18.60%	Upgrade
FCF Yield	109.44%	-85.54%	-140.36%	-60.47%	-217.92%	-340.39%	Upgrade
Dividend Yield	4.21%	8.34%	8.90%	11.66%	9.25%	5.19%	Upgrade
Payout Ratio	33.11%	33.60%	44.27%	23.77%	16.79%	42.42%	Upgrade
Buyback Yield / Dilution	1.03%	-0.80%	-1.05%	-0.46%	-0.30%	-5.37%	Upgrade
Total Shareholder Return	5.24%	7.54%	7.84%	11.21%	8.95%	-0.18%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.