KRX:322000 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,374,400	612,640	226,240	313,040	546,560	239,680
Market Cap Growth	712.26%	170.79%	-27.73%	-42.73%	128.04%	-46.30%
Enterprise Value	2,245,803	477,411	131,974	301,369	558,392	257,348
Last Close Price	212000.00	54700.00	20200.00	27950.00	48800.00	21147.74
PE Ratio	56.97	14.70	1980.58	-	9.02	-
Forward PE	25.64	10.73	10.73	11.96	10.65	10.78
PS Ratio	4.82	1.24	0.54	0.57	0.56	0.40
PB Ratio	5.68	1.47	0.61	0.84	1.43	0.75
P/TBV Ratio	5.73	1.48	0.62	0.85	1.44	0.75
P/FCF Ratio	438.24	113.07	3.15	4.65	-	26.54
P/OCF Ratio	133.98	34.57	2.71	4.13	-	6.57
EV/Sales Ratio	4.56	0.97	0.31	0.55	0.57	0.43
EV/EBITDA Ratio	41.83	8.89	9.07	9.57	5.55	14.17
EV/EBIT Ratio	54.48	11.58	37.68	17.18	6.19	26.73
EV/FCF Ratio	414.50	88.12	1.84	4.48	-	28.50
Debt / Equity Ratio	0.04	0.04	0.04	0.13	0.19	0.26
Debt / EBITDA Ratio	0.33	0.33	1.04	1.53	0.71	4.64
Debt / FCF Ratio	3.31	3.31	0.21	0.72	-	9.32
Net Debt / Equity Ratio	-0.31	-0.31	-0.34	-0.15	0.01	-0.15
Net Debt / EBITDA Ratio	-2.39	-2.39	-8.61	-1.80	0.03	-2.70
Net Debt / FCF Ratio	-23.73	-23.73	-1.75	-0.84	-0.05	-5.44
Asset Turnover	1.00	1.00	0.88	0.95	1.57	1.12
Inventory Turnover	4.32	4.32	2.98	2.19	3.48	3.49
Quick Ratio	2.90	2.90	3.11	1.77	0.88	0.97
Current Ratio	4.04	4.04	4.55	3.43	2.06	1.74
Return on Equity (ROE)	10.59%	10.59%	0.03%	-0.76%	17.27%	-2.05%
Return on Assets (ROA)	5.24%	5.24%	0.46%	1.90%	8.96%	1.13%
Return on Invested Capital (ROIC)	14.18%	14.68%	1.25%	5.02%	22.26%	3.48%
Return on Capital Employed (ROCE)	9.50%	9.50%	0.90%	4.40%	21.70%	2.80%
Earnings Yield	1.76%	6.80%	0.05%	-0.92%	11.09%	-2.78%
FCF Yield	0.23%	0.88%	31.73%	21.50%	-8.81%	3.77%
Buyback Yield / Dilution	1.95%	1.95%	-1.99%	-	-	-
Total Shareholder Return	1.95%	1.95%	-1.99%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.