KRX:322000 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,318,240	612,640	226,240	313,040	546,560	239,680
Market Cap Growth	159.25%	170.79%	-27.73%	-42.73%	128.04%	-46.30%
Enterprise Value	1,151,050	477,411	131,974	301,369	558,392	257,348
Last Close Price	117700.00	54700.00	20200.00	27950.00	48800.00	21147.74
PE Ratio	20.29	14.70	1980.58	-	9.02	-
Forward PE	14.23	23.38	10.73	11.96	6.70	10.78
PS Ratio	2.32	1.24	0.54	0.57	0.56	0.40
PB Ratio	2.99	1.47	0.61	0.84	1.43	0.75
P/TBV Ratio	3.01	1.48	0.62	0.85	1.44	0.75
P/FCF Ratio	24.22	113.07	3.15	4.65	-	26.54
P/OCF Ratio	22.19	34.57	2.71	4.13	-	6.57
PEG Ratio	-	0.45	0.45	0.45	-	-
EV/Sales Ratio	2.03	0.97	0.31	0.55	0.57	0.43
EV/EBITDA Ratio	13.34	8.89	9.07	9.57	5.55	14.17
EV/EBIT Ratio	15.71	11.58	37.68	17.18	6.19	26.73
EV/FCF Ratio	21.15	88.12	1.84	4.48	-	28.50
Debt / Equity Ratio	0.04	0.04	0.04	0.13	0.19	0.26
Debt / EBITDA Ratio	0.20	0.33	1.04	1.53	0.71	4.64
Debt / FCF Ratio	0.31	3.31	0.21	0.72	-	9.32
Net Debt / Equity Ratio	-0.38	-0.31	-0.34	-0.15	0.01	-0.15
Net Debt / EBITDA Ratio	-1.94	-2.39	-8.61	-1.80	0.03	-2.70
Net Debt / FCF Ratio	-3.07	-23.73	-1.75	-0.84	-0.05	-5.44
Asset Turnover	1.10	1.00	0.88	0.95	1.57	1.12
Inventory Turnover	4.13	4.32	2.98	2.19	3.48	3.49
Quick Ratio	2.56	2.90	3.11	1.77	0.88	0.97
Current Ratio	3.65	4.04	4.55	3.43	2.06	1.74
Return on Equity (ROE)	16.07%	10.59%	0.03%	-0.76%	17.27%	-2.05%
Return on Assets (ROA)	8.88%	5.24%	0.46%	1.90%	8.96%	1.13%
Return on Invested Capital (ROIC)	22.63%	14.68%	1.25%	5.02%	22.26%	3.48%
Return on Capital Employed (ROCE)	16.00%	9.50%	0.90%	4.40%	21.70%	2.80%
Earnings Yield	4.93%	6.80%	0.05%	-0.92%	11.09%	-2.78%
FCF Yield	4.13%	0.88%	31.73%	21.50%	-8.81%	3.77%
Buyback Yield / Dilution	1.83%	1.95%	-1.99%	-	-	-
Total Shareholder Return	1.83%	1.95%	-1.99%	-	-	-