JR Global REIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2025	FY 2024	FY 2024	FY 2023
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023
Market Capitalization	351,527	552,653	511,204	543,771	785,556	805,294
Market Cap Growth	-31.89%	8.11%	-5.99%	-30.78%	-2.45%	-4.78%
Enterprise Value	1,625,318	1,724,213	1,621,822	1,622,197	1,835,436	1,856,371
Last Close Price	1781.00	2800.00	2486.76	2532.52	3413.85	3334.39
PE Ratio	10.86	17.05	8.32	13.16	16.21	17.35
Forward PE	-	21.10	21.10	21.10	21.10	21.10
PS Ratio	2.44	3.83	3.42	4.35	6.40	6.66
PB Ratio	0.30	0.47	0.43	0.68	0.94	0.94
P/TBV Ratio	0.33	0.52	0.48	0.80	1.10	1.10
P/FCF Ratio	-	-	16.27	7.91	7.06	9.95
P/OCF Ratio	-	-	16.27	7.91	7.06	9.95
EV/Sales Ratio	11.26	11.95	10.84	12.96	14.94	15.35
EV/EBITDA Ratio	-	-	-	18.52	19.90	20.71
EV/EBIT Ratio	14.90	15.81	12.69	26.17	27.33	28.49
EV/FCF Ratio	-31.96	-	51.62	23.59	16.49	22.95
Debt / Equity Ratio	1.16	1.16	1.06	1.49	1.42	1.33
Debt / EBITDA Ratio	-	-	-	13.72	12.88	12.75
Debt / FCF Ratio	-	-	40.64	17.48	10.67	14.13
Net Debt / Equity Ratio	1.07	1.07	0.98	1.38	1.29	1.22
Net Debt / EBITDA Ratio	-	-	-	12.68	11.69	11.71
Net Debt / FCF Ratio	-25.05	-25.05	37.28	16.15	9.69	12.98
Asset Turnover	0.06	0.06	0.06	0.06	0.06	0.06
Quick Ratio	0.31	0.31	0.37	0.38	0.10	0.10
Current Ratio	0.32	0.32	0.42	0.42	0.11	0.12
Return on Equity (ROE)	3.25%	3.25%	6.04%	4.97%	5.64%	5.22%
Return on Assets (ROA)	2.78%	2.78%	3.36%	1.84%	2.01%	1.99%
Return on Invested Capital (ROIC)	4.39%	4.39%	5.88%	3.17%	3.46%	3.34%
Return on Capital Employed (ROCE)	4.60%	4.60%	5.50%	3.30%	7.70%	6.80%
Earnings Yield	9.22%	5.86%	12.03%	7.60%	6.17%	5.76%
FCF Yield	-14.47%	-9.20%	6.15%	12.65%	14.17%	10.05%
Dividend Yield	13.29%	-	9.25%	15.40%	11.42%	23.09%
Payout Ratio	140.15%	140.15%	125.26%	186.25%	158.83%	161.61%
Buyback Yield / Dilution	-0.11%	-0.11%	-	-	-	-
Total Shareholder Return	12.96%	-0.11%	9.25%	15.40%	11.42%	23.09%

Updated Nov 14, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.